Annual report

Period2021-12-01 → 2022-11-30
Filed2023-02-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥147.4bn2021-12-01 → 2022-11-30Cons.Net sales
Revenue¥110.9bn2020-12-01 → 2021-11-30Cons.Net sales
Revenue¥110.8bn2019-12-01 → 2020-11-30dCons.Net sales (5-year summary)
Revenue¥116.8bn2018-12-01 → 2019-11-30dCons.Net sales (5-year summary)
Revenue¥115.4bn2017-12-01 → 2018-11-30dCons.Net sales (5-year summary)
Operating income¥3.0bn2021-12-01 → 2022-11-30Cons.Operating income
Operating income¥2.8bn2020-12-01 → 2021-11-30Cons.Operating income
Ordinary income¥3.1bn2021-12-01 → 2022-11-30Cons.Ordinary income
Ordinary income¥2.7bn2020-12-01 → 2021-11-30Cons.Ordinary income
Ordinary income¥2.8bn2019-12-01 → 2020-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.7bn2018-12-01 → 2019-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.6bn2017-12-01 → 2018-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.1bn2021-12-01 → 2022-11-30Cons.Income before income taxes
Profit before tax¥2.7bn2020-12-01 → 2021-11-30Cons.Income before income taxes
Net income (owners)¥2.3bn2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.0bn2020-12-01 → 2021-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2019-12-01 → 2020-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2018-12-01 → 2019-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2017-12-01 → 2018-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.3bn2021-12-01 → 2022-11-30Cons.Profit loss
Net income¥2.0bn2020-12-01 → 2021-11-30Cons.Profit loss
Total assets¥73.5bnat 2022-11-30Cons.Assets
Total assets¥52.9bnat 2021-11-30Cons.Assets
Total assets¥43.4bnat 2020-11-30dCons.Total assets (5-year summary)
Total assets¥48.1bnat 2019-11-30dCons.Total assets (5-year summary)
Total assets¥49.0bnat 2018-11-30dCons.Total assets (5-year summary)
Total liabilities¥51.0bnat 2022-11-30Cons.Liabilities
Total liabilities¥33.3bnat 2021-11-30Cons.Liabilities
Net assets / equity¥22.5bnat 2022-11-30Cons.Net assets
Net assets / equity¥19.6bnat 2021-11-30Cons.Net assets
Net assets / equity¥17.6bnat 2020-11-30dCons.Net assets
Net assets / equity¥16.0bnat 2019-11-30dCons.Net assets (5-year summary)
Net assets / equity¥14.4bnat 2018-11-30dCons.Net assets (5-year summary)
Cash and deposits¥6.4bnat 2022-11-30Cons.Cash and deposits
Cash and deposits¥5.5bnat 2021-11-30Cons.Cash and deposits
Cash & equivalents¥5.9bnat 2022-11-30Cons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2021-11-30Cons.Cash and cash equivalents
Cash & equivalents¥4.5bnat 2020-11-30dCons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2019-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.5bnat 2018-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥10.4bn2021-12-01 → 2022-11-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥4.0bn2020-12-01 → 2021-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥4.5bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.4bn2018-12-01 → 2019-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥356m2017-12-01 → 2018-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥287m2021-12-01 → 2022-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥292m2020-12-01 → 2021-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥137m2019-12-01 → 2020-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥849m2018-12-01 → 2019-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥864m2017-12-01 → 2018-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥11.1bn2021-12-01 → 2022-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥4.7bn2020-12-01 → 2021-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.8bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.7bn2018-12-01 → 2019-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥990m2017-12-01 → 2018-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥231.642021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥198.732020-12-01 → 2021-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥209.472019-12-01 → 2020-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥200.112018-12-01 → 2019-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥182.312017-12-01 → 2018-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥228.82021-12-01 → 2022-11-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥195.92020-12-01 → 2021-11-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥205.732019-12-01 → 2020-11-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥195.982018-12-01 → 2019-11-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥178.482017-12-01 → 2018-11-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,265.51at 2022-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,978.42at 2021-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,774.58at 2020-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,618.31at 2019-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,462.35at 2018-11-30dCons.Net assets per share (5-year summary)
Equity ratio30.5%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio36.9%at 2021-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio40.4%at 2020-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio33.0%at 2019-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio29.2%at 2018-11-30dCons.Equity to asset ratio (5-year summary)
ROE10.9%2021-12-01 → 2022-11-30Cons.Rate of return on equity (5-year summary)
ROE10.6%2020-12-01 → 2021-11-30Cons.Rate of return on equity (5-year summary)
ROE12.3%2019-12-01 → 2020-11-30dCons.Rate of return on equity (5-year summary)
ROE13.0%2018-12-01 → 2019-11-30dCons.Rate of return on equity (5-year summary)
ROE13.2%2017-12-01 → 2018-11-30dCons.Rate of return on equity (5-year summary)
Employees364at 2022-11-30Cons.Number of employees
Employees323at 2021-11-30Cons.Number of employees
Employees305at 2020-11-30dCons.Number of employees
Employees285at 2019-11-30dCons.Number of employees
Employees260at 2018-11-30dCons.Number of employees
Revenue¥119.4bn2021-12-01 → 2022-11-30StandaloneNet sales
Revenue¥92.1bn2020-12-01 → 2021-11-30StandaloneNet sales
Revenue¥91.1bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Revenue¥98.0bn2018-12-01 → 2019-11-30dStandaloneNet sales (5-year summary)
Revenue¥98.4bn2017-12-01 → 2018-11-30dStandaloneNet sales (5-year summary)
Operating income¥2.6bn2021-12-01 → 2022-11-30StandaloneOperating income
Operating income¥2.1bn2020-12-01 → 2021-11-30StandaloneOperating income
Ordinary income¥2.3bn2021-12-01 → 2022-11-30StandaloneOrdinary income
Ordinary income¥1.8bn2020-12-01 → 2021-11-30StandaloneOrdinary income
Ordinary income¥2.1bn2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2018-12-01 → 2019-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2017-12-01 → 2018-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.3bn2021-12-01 → 2022-11-30StandaloneIncome before income taxes
Profit before tax¥1.8bn2020-12-01 → 2021-11-30StandaloneIncome before income taxes
Net income¥1.6bn2021-12-01 → 2022-11-30StandaloneProfit loss
Net income¥1.3bn2020-12-01 → 2021-11-30StandaloneProfit loss
Net income¥1.4bn2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2018-12-01 → 2019-11-30dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2017-12-01 → 2018-11-30dStandaloneNet income loss (5-year summary)
Total assets¥66.4bnat 2022-11-30StandaloneAssets
Total assets¥47.1bnat 2021-11-30StandaloneAssets
Total assets¥39.8bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total assets¥45.3bnat 2019-11-30dStandaloneTotal assets (5-year summary)
Total assets¥46.6bnat 2018-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥48.9bnat 2022-11-30StandaloneLiabilities
Total liabilities¥30.8bnat 2021-11-30StandaloneLiabilities
Net assets / equity¥17.6bnat 2022-11-30StandaloneNet assets
Net assets / equity¥16.3bnat 2021-11-30StandaloneNet assets
Net assets / equity¥15.3bnat 2020-11-30dStandaloneNet assets
Net assets / equity¥14.2bnat 2019-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥13.0bnat 2018-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥3.9bnat 2022-11-30StandaloneCash and deposits
Cash and deposits¥2.7bnat 2021-11-30StandaloneCash and deposits
EPS (basic)¥159.612021-12-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.012020-12-01 → 2021-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥146.112019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥145.542018-12-01 → 2019-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥154.352017-12-01 → 2018-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥157.652021-12-01 → 2022-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥126.192020-12-01 → 2021-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥143.52019-12-01 → 2020-11-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥142.532018-12-01 → 2019-11-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥151.112017-12-01 → 2018-11-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥402021-12-01 → 2022-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥322020-12-01 → 2021-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-12-01 → 2020-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222018-12-01 → 2019-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402017-12-01 → 2018-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,768.57at 2022-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,641.04at 2021-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,545.13at 2020-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,437.05at 2019-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,319.32at 2018-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio26.3%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.4%at 2021-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.3%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.2%at 2019-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.8%at 2018-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE9.4%2021-12-01 → 2022-11-30StandaloneRate of return on equity (5-year summary)
ROE8.0%2020-12-01 → 2021-11-30StandaloneRate of return on equity (5-year summary)
ROE9.8%2019-12-01 → 2020-11-30dStandaloneRate of return on equity (5-year summary)
ROE10.6%2018-12-01 → 2019-11-30dStandaloneRate of return on equity (5-year summary)
ROE12.3%2017-12-01 → 2018-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued9,915,200at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued9,899,200at 2021-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued9,877,200at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,835,200at 2019-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,896,500at 2018-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees125at 2022-11-30StandaloneNumber of employees
Employees114at 2021-11-30StandaloneNumber of employees
Employees114at 2020-11-30dStandaloneNumber of employees
Employees102at 2019-11-30dStandaloneNumber of employees
Employees94at 2018-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,409
ItemContextValueUnit
Profit lossPrior1YearDuration1959126000JPY
Profit lossCurrentYearDuration2286794000JPY
Profit loss attributable to owners of parentPrior1YearDuration1959126000JPY
Profit loss attributable to owners of parentCurrentYearDuration2286794000JPY
Profit lossPrior1YearDuration1959126000JPY
Profit lossCurrentYearDuration2286794000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration-16381000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration-64688000JPY
Deferred gains or losses on hedges net of tax ociPrior1YearDuration94316000JPY
Deferred gains or losses on hedges net of tax ociCurrentYearDuration-134643000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration321252000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration1070992000JPY
Share of other comprehensive income of associates accounted for using equity method ociPrior1YearDuration9109000JPY
Share of other comprehensive income of associates accounted for using equity method ociCurrentYearDuration14654000JPY
Other comprehensive incomePrior1YearDuration408295000JPY
Other comprehensive incomeCurrentYearDuration886315000JPY
Comprehensive incomePrior1YearDuration2367422000JPY
Comprehensive incomeCurrentYearDuration3173110000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration2367422000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration3173110000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration-JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration-JPY
Net assetsPrior2YearInstant_CapitalStockMember1142565000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember1178509000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember15017796000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-10643000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember17328227000JPY
Issuance of new sharesPrior1YearDuration_CapitalStockMember9405000JPY
Issuance of new sharesPrior1YearDuration_CapitalSurplusMember9405000JPY
Issuance of new sharesPrior1YearDuration_ShareholdersEquityMember18810000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-296238000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-296238000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember1959126000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember1959126000JPY
Purchase of treasury stockPrior1YearDuration_TreasuryStockMember-144980000JPY
Purchase of treasury stockPrior1YearDuration_ShareholdersEquityMember-144980000JPY
Disposal of treasury stockPrior1YearDuration_CapitalSurplusMember-2105000JPY
Disposal of treasury stockPrior1YearDuration_TreasuryStockMember43831000JPY
Disposal of treasury stockPrior1YearDuration_ShareholdersEquityMember41725000JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember9405000JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember7299000JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember1662888000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-101149000JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember1578443000JPY
Net assetsPrior1YearInstant_CapitalStockMember1151970000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember1185808000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember16680685000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-111793000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember18906671000JPY
Net assetsPrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember257397000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-11-30pass rounding
balance sheet identityconsolidated 2022-11-30pass rounding
balance sheet identitynon_consolidated 2021-11-30pass
balance sheet identitynon_consolidated 2022-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-11-30pass
statement vs summary · net assetsconsolidated 2021-11-30pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2020-11-30pass
statement vs summary · net assetsnon_consolidated 2021-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2020-12-01/2021-11-30pass
statement vs summary · net income attributable to parentconsolidated 2021-12-01/2022-11-30pass
statement vs summary · operating cash flowconsolidated 2020-12-01/2021-11-30pass
statement vs summary · operating cash flowconsolidated 2021-12-01/2022-11-30pass
statement vs summary · revenueconsolidated 2020-12-01/2021-11-30pass
statement vs summary · revenueconsolidated 2021-12-01/2022-11-30pass
statement vs summary · revenuenon_consolidated 2020-12-01/2021-11-30pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-11-30pass
statement vs summary · total assetsconsolidated 2021-11-30pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsnon_consolidated 2021-11-30pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass