Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 84
MetricValuePeriodScopeSource row
Revenue¥2.6bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.6bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥131m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥134m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥74m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥182m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥56m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥284m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥159m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥74m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥182m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥73m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥184m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥66m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥284m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥1.9bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥4.0bnat 2026-03-31StandaloneAssets
Total assets¥4.2bnat 2025-03-31StandaloneAssets
Total assets¥4.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥3.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥4.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥295mat 2026-03-31StandaloneNet assets
Net assets / equity¥222mat 2025-03-31StandaloneNet assets
Net assets / equity¥406mat 2024-03-31vStandaloneNet assets
Net assets / equity¥350mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥643mat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥547mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥759mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥547mat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥759mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥782mat 2024-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥976mat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥159m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥249m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥71m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥189m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥738m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥101m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥3m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥694,0002022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥51m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥270m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥270m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥269m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥280m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥289m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥5.752025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.482024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.242023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.392022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-153.272021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥5.242023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥23.27at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥17.51at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥32at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥26.68at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥49.63at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio7.4%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio5.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio8.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio6.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio11.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE28.2%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-58.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE17.9%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-58.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-120.7%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued12,940,200at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,470,100at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,470,100at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,457,500at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,457,500at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees41at 2026-03-31StandaloneNumber of employees
Employees40at 2025-03-31StandaloneNumber of employees
Employees47at 2024-03-31vStandaloneNumber of employees
Employees52at 2023-03-31vStandaloneNumber of employees
Employees51at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 76
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥1m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥168,000
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥115m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥115m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥706m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥294m
CIDreportable segmentcapex2025-04-01 → 2026-03-31¥240,000
CIDreportable segmentdepreciation2025-04-01 → 2026-03-31¥221m
CIDreportable segmentemployeesat 2026-03-313 pure
CIDreportable segmentrevenue2025-04-01 → 2026-03-31¥234m
CIDreportable segmentrevenue external2025-04-01 → 2026-03-31¥119m
CIDreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥115m
CIDreportable segmentsegment assetsat 2026-03-31¥2.9bn
CIDreportable segmentsegment profit2025-04-01 → 2026-03-31−¥247m
MFDreportable segmentdepreciation2025-04-01 → 2026-03-31¥455,000
MFDreportable segmentemployeesat 2026-03-3121 pure
MFDreportable segmentrevenue2025-04-01 → 2026-03-31¥2.0bn
MFDreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.0bn
MFDreportable segmentsegment assetsat 2026-03-31¥319m
MFDreportable segmentsegment profit2025-04-01 → 2026-03-31¥308m
Marketingreportable segmentdepreciation2025-04-01 → 2026-03-31¥89,000
Marketingreportable segmentemployeesat 2026-03-313 pure
Marketingreportable segmentrevenue2025-04-01 → 2026-03-31¥481m
Marketingreportable segmentrevenue external2025-04-01 → 2026-03-31¥481m
Marketingreportable segmentsegment assetsat 2026-03-31¥85m
Marketingreportable segmentsegment profit2025-04-01 → 2026-03-31¥364m
—segment totalcapex2025-04-01 → 2026-03-31¥240,000
—segment totaldepreciation2025-04-01 → 2026-03-31¥222m
—segment totalrevenue2025-04-01 → 2026-03-31¥2.7bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥2.6bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥115m
—segment totalsegment assetsat 2026-03-31¥3.3bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥425m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥240,000
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥222m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥115m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥3.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥425m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥249,000
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥54m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥54m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥823m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥304m
CIDreportable segmentcapex2024-04-01 → 2025-03-31¥1m
CIDreportable segmentdepreciation2024-04-01 → 2025-03-31¥240m
CIDreportable segmentrevenue2024-04-01 → 2025-03-31¥157m
CIDreportable segmentrevenue external2024-04-01 → 2025-03-31¥102m
CIDreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥54m
CIDreportable segmentsegment assetsat 2025-03-31¥3.0bn
CIDreportable segmentsegment profit2024-04-01 → 2025-03-31−¥390m
MFDreportable segmentdepreciation2024-04-01 → 2025-03-31¥659,000
MFDreportable segmentrevenue2024-04-01 → 2025-03-31¥2.0bn
MFDreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.0bn
MFDreportable segmentsegment assetsat 2025-03-31¥270m
MFDreportable segmentsegment profit2024-04-01 → 2025-03-31¥290m
Marketingreportable segmentdepreciation2024-04-01 → 2025-03-31¥129,000
Marketingreportable segmentrevenue2024-04-01 → 2025-03-31¥391m
Marketingreportable segmentrevenue external2024-04-01 → 2025-03-31¥391m
Marketingreportable segmentsegment assetsat 2025-03-31¥77m
Marketingreportable segmentsegment profit2024-04-01 → 2025-03-31¥270m
—segment totalcapex2024-04-01 → 2025-03-31¥1m
—segment totaldepreciation2024-04-01 → 2025-03-31¥240m
—segment totalrevenue2024-04-01 → 2025-03-31¥2.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥2.5bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥54m
—segment totalsegment assetsat 2025-03-31¥3.4bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥171m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥1m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥240m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥54m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥3.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥171m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 896
ItemContextValueUnit
Net salesPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E31574-000CIDReportableSegmentsMember156664000JPY
Net salesPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E31574-000MarketingReportableSegmentsMember391388000JPY
Net salesPrior1YearDuration_NonConsolidatedMember_ReportableSegmentsMember2518419000JPY
Net salesPrior1YearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember2518419000JPY
Net salesPrior1YearDuration_NonConsolidatedMember_ReconcilingItemsMember-54257000JPY
Net salesPrior1YearDuration_NonConsolidatedMember2464162000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E31574-000MFDReportableSegmentsMember290495000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E31574-000CIDReportableSegmentsMember-389784000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E31574-000MarketingReportableSegmentsMember269791000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_ReportableSegmentsMember170502000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember170502000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_ReconcilingItemsMember-304112000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-133610000JPY
AssetsPrior1YearInstant_NonConsolidatedMember_jpcrp030000-asr_E31574-000MFDReportableSegmentsMember270321000JPY
AssetsPrior1YearInstant_NonConsolidatedMember_jpcrp030000-asr_E31574-000CIDReportableSegmentsMember3008892000JPY
AssetsPrior1YearInstant_NonConsolidatedMember_jpcrp030000-asr_E31574-000MarketingReportableSegmentsMember77315000JPY
AssetsPrior1YearInstant_NonConsolidatedMember_ReportableSegmentsMember3356529000JPY
AssetsPrior1YearInstant_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember3356529000JPY
AssetsPrior1YearInstant_NonConsolidatedMember_ReconcilingItemsMember823458000JPY
AssetsPrior1YearInstant_NonConsolidatedMember4179988000JPY
Depreciation segment informationPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E31574-000MFDReportableSegmentsMember659000JPY
Depreciation segment informationPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E31574-000CIDReportableSegmentsMember239553000JPY
Depreciation segment informationPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E31574-000MarketingReportableSegmentsMember129000JPY
Depreciation segment informationPrior1YearDuration_NonConsolidatedMember_ReportableSegmentsMember240342000JPY
Depreciation segment informationPrior1YearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember240342000JPY
Depreciation segment informationPrior1YearDuration_NonConsolidatedMember_ReconcilingItemsMember249000JPY
Depreciation segment informationPrior1YearDuration_NonConsolidatedMember240591000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E31574-000MFDReportableSegmentsMember-JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E31574-000CIDReportableSegmentsMember1395000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E31574-000MarketingReportableSegmentsMember-JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember_ReportableSegmentsMember1395000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember1395000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember_ReconcilingItemsMember-JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember1395000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E31574-000MFDReportableSegmentsMember2024213000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E31574-000CIDReportableSegmentsMember119009000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E31574-000MarketingReportableSegmentsMember480867000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember2624090000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember2624090000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember-JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember2624090000JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E31574-000MFDReportableSegmentsMember-JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E31574-000CIDReportableSegmentsMember115258000JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E31574-000MarketingReportableSegmentsMember-JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember115258000JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember115258000JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember-115258000JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember-JPY
Net salesCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E31574-000MFDReportableSegmentsMember2024213000JPY
Net salesCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E31574-000CIDReportableSegmentsMember234268000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass