Tokyo Tape
Sign in
← Econos

Annual report

3136.TEDINET S100W1ZC
Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥4.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥4.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥4.2bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥246m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥228m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥203m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥186m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥144m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥114m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥170m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥155m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥144m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥104m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥171m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥106m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥52m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.9bnat 2025-03-31StandaloneAssets
Total assets¥2.7bnat 2024-03-31StandaloneAssets
Total assets¥2.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥896mat 2025-03-31StandaloneNet assets
Net assets / equity¥783mat 2024-03-31StandaloneNet assets
Net assets / equity¥673mat 2023-03-31dStandaloneNet assets
Net assets / equity¥498mat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥374mat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥469mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥496mat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥469mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥496mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥517mat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥750mat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥648mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥98m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥226m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥48m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥170m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥70m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥124m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥46m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥10m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥64m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥63m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥580,0002024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥201m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥290m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥132m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥264m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥109.332024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.582023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.942022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.712021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.422020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥129.482022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥81.312021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥41.482020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥679.55at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥593.68at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥510.26at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥378.71at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥290.85at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio31.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.4%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio17.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio13.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE17.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE14.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE29.3%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE24.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE21.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,318,748at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,318,748at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,318,748at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,314,428at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,283,898at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees169at 2025-03-31StandaloneNumber of employees
Employees153at 2024-03-31StandaloneNumber of employees
Employees152at 2023-03-31dStandaloneNumber of employees
Employees150at 2022-03-31dStandaloneNumber of employees
Employees156at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2025-03-31¥191,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-03-31¥60m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥3m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥1m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥300,000
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥646m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥274m
Reusereportable segmentcapex2024-04-01 → 2025-03-31¥100m
Reusereportable segmentdepreciation2024-04-01 → 2025-03-31¥80m
Reusereportable segmentemployeesat 2025-03-31159 pure
Reusereportable segmentrevenue2024-04-01 → 2025-03-31¥4.8bn
Reusereportable segmentrevenue external2024-04-01 → 2025-03-31¥4.8bn
Reusereportable segmentsegment assetsat 2025-03-31¥2.2bn
Reusereportable segmentsegment profit2024-04-01 → 2025-03-31¥518m
—segment totalcapex2024-04-01 → 2025-03-31¥100m
—segment totaldepreciation2024-04-01 → 2025-03-31¥80m
—segment totalrevenue2024-04-01 → 2025-03-31¥4.8bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥4.8bn
—segment totalsegment assetsat 2025-03-31¥2.2bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥518m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥100m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥81m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥521m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥192,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥60m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥3m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥590,000
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥657,000
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥634m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥246m
Reusereportable segmentcapex2023-04-01 → 2024-03-31¥25m
Reusereportable segmentdepreciation2023-04-01 → 2024-03-31¥75m
Reusereportable segmentrevenue2023-04-01 → 2024-03-31¥4.5bn
Reusereportable segmentrevenue external2023-04-01 → 2024-03-31¥4.5bn
Reusereportable segmentsegment assetsat 2024-03-31¥2.0bn
Reusereportable segmentsegment profit2023-04-01 → 2024-03-31¥471m
—segment totalcapex2023-04-01 → 2024-03-31¥25m
—segment totaldepreciation2023-04-01 → 2024-03-31¥75m
—segment totalrevenue2023-04-01 → 2024-03-31¥4.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥4.5bn
—segment totalsegment assetsat 2024-03-31¥2.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥471m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥25m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥75m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥4.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥4.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥474m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,012
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member8351000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member6302000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember495895000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember469267000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember159764000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember177606000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember989090000JPY
MerchandiseCurrentYearInstant_NonConsolidatedMember1093570000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember545000JPY
Advance payments tradeCurrentYearInstant_NonConsolidatedMember660000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember50581000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember53478000JPY
Other caPrior1YearInstant_NonConsolidatedMember1303000JPY
Other caCurrentYearInstant_NonConsolidatedMember1662000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1697181000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember1796246000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember137569000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember147378000JPY
Structures netPrior1YearInstant_NonConsolidatedMember7235000JPY
Structures netCurrentYearInstant_NonConsolidatedMember4907000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember151000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember143000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember84987000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember104511000JPY
LandPrior1YearInstant_NonConsolidatedMember115483000JPY
LandCurrentYearInstant_NonConsolidatedMember115483000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember280193000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember240626000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember0JPY
Other net ppeCurrentYearInstant_NonConsolidatedMember0JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember625621000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember613050000JPY
Other iaPrior1YearInstant_NonConsolidatedMember1380000JPY
Other iaCurrentYearInstant_NonConsolidatedMember1380000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember1380000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember1380000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember41739000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember43374000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember30000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember40000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember2200000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember10725000JPY
Lease deposits ioaPrior1YearInstant_NonConsolidatedMember283238000JPY
Lease deposits ioaCurrentYearInstant_NonConsolidatedMember288306000JPY
Insurance fundsPrior1YearInstant_NonConsolidatedMember54181000JPY
Insurance fundsCurrentYearInstant_NonConsolidatedMember58514000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember2190000JPY
Guarantee deposits ioaCurrentYearInstant_NonConsolidatedMember8239000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember33233000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember63304000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass