Tokyo Tape
Sign in
← Econos

Quarterly report · Q2

3136.TEDINET S100S6W9
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥2.2bn2023-04-01 → 2023-09-30StandaloneNet sales
Revenue¥4.2bn2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥2.1bn2022-04-01 → 2022-09-30StandaloneNet sales
Operating income¥116m2023-04-01 → 2023-09-30StandaloneOperating income
Operating income¥104m2022-04-01 → 2022-09-30StandaloneOperating income
Ordinary income¥96m2023-04-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥144m2022-04-01 → 2023-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥83m2022-04-01 → 2022-09-30StandaloneOrdinary income
Profit before tax¥96m2023-04-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax¥119m2022-04-01 → 2022-09-30StandaloneIncome before income taxes
Net income¥64m2023-04-01 → 2023-09-30StandaloneProfit loss
Net income¥171m2022-04-01 → 2023-03-31StandaloneNet income loss (5-year summary)
Net income¥105m2022-04-01 → 2022-09-30StandaloneProfit loss
Total assets¥2.9bnat 2023-09-30StandaloneAssets
Total assets¥2.8bnat 2023-03-31StandaloneAssets
Total assets¥2.8bnat 2022-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2023-09-30StandaloneLiabilities
Total liabilities¥2.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥738mat 2023-09-30StandaloneNet assets
Net assets / equity¥673mat 2023-03-31StandaloneNet assets
Net assets / equity¥604mat 2022-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥628mat 2023-09-30StandaloneCash and deposits
Cash and deposits¥517mat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥628mat 2023-09-30StandaloneCash and cash equivalents
Cash & equivalents¥517mat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥632mat 2022-09-30StandaloneCash and cash equivalents
Cash & equivalents¥750mat 2022-03-31dStandaloneCash and cash equivalents
Operating cash flow¥68m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥48m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥25m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥31m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow¥10m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥23m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥75m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥290m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥116m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥48.652023-04-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.172023-07-01 → 2023-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.942022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.732022-04-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.82022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥129.482022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥79.462022-04-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio25.7%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.7%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued1,318,748at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,318,748at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,318,748at 2022-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2023-09-30¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2023-09-30¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2023-09-30¥2m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-09-30−¥120m
jpcrp040300-q2r_E31588-000Reusereportable segmentrevenue2023-04-01 → 2023-09-30¥2.2bn
jpcrp040300-q2r_E31588-000Reusereportable segmentrevenue external2023-04-01 → 2023-09-30¥2.2bn
jpcrp040300-q2r_E31588-000Reusereportable segmentsegment profit2023-04-01 → 2023-09-30¥234m
—segment totalrevenue2023-04-01 → 2023-09-30¥2.2bn
—segment totalrevenue external2023-04-01 → 2023-09-30¥2.2bn
—segment totalsegment profit2023-04-01 → 2023-09-30¥234m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2023-09-30¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2023-09-30¥2.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2023-09-30¥236m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-09-30¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-09-30¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-09-30¥1m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30−¥115m
jpcrp040300-q2r_E31588-000Reusereportable segmentrevenue2022-04-01 → 2022-09-30¥2.1bn
jpcrp040300-q2r_E31588-000Reusereportable segmentrevenue external2022-04-01 → 2022-09-30¥2.1bn
jpcrp040300-q2r_E31588-000Reusereportable segmentsegment profit2022-04-01 → 2022-09-30¥218m
—segment totalrevenue2022-04-01 → 2022-09-30¥2.1bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥2.1bn
—segment totalsegment profit2022-04-01 → 2022-09-30¥218m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-09-30¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-09-30¥2.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-09-30¥219m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 468
ItemContextValueUnit
Dividends income noiCurrentYTDDuration_NonConsolidatedMember699000JPY
Commission fee noiPrior1YTDDuration_NonConsolidatedMember3474000JPY
Commission fee noiCurrentYTDDuration_NonConsolidatedMember4247000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember4488000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember3670000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember8566000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember8617000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember29572000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember28225000JPY
Other noePrior1YTDDuration_NonConsolidatedMember312000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember670000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember29885000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember28896000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember82658000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember95607000JPY
Gain on sales of subsidiaries and affiliates stocks eiPrior1YTDDuration_NonConsolidatedMember36122000JPY
Gain on sales of subsidiaries and affiliates stocks eiCurrentYTDDuration_NonConsolidatedMember－JPY
Extraordinary incomePrior1YTDDuration_NonConsolidatedMember36122000JPY
Extraordinary incomeCurrentYTDDuration_NonConsolidatedMember－JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember118781000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember95607000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember9114000JPY
Income taxes currentCurrentYTDDuration_NonConsolidatedMember9550000JPY
Income taxes deferredPrior1YTDDuration_NonConsolidatedMember4680000JPY
Income taxes deferredCurrentYTDDuration_NonConsolidatedMember21918000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember13794000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember31469000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember104986000JPY
Profit lossCurrentYTDDuration_NonConsolidatedMember64138000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember118781000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember95607000JPY
Depreciation and amortization ope cfPrior1YTDDuration_NonConsolidatedMember35158000JPY
Depreciation and amortization ope cfCurrentYTDDuration_NonConsolidatedMember37936000JPY
Amortization of long term prepaid expenses ope cfPrior1YTDDuration_NonConsolidatedMember1100000JPY
Amortization of long term prepaid expenses ope cfCurrentYTDDuration_NonConsolidatedMember1100000JPY
Loss gain on sales of stocks of subsidiaries and affiliates ope cfPrior1YTDDuration_NonConsolidatedMember-36122000JPY
Loss gain on sales of stocks of subsidiaries and affiliates ope cfCurrentYTDDuration_NonConsolidatedMember－JPY
Interest and dividends income ope cfPrior1YTDDuration_NonConsolidatedMember-605000JPY
Interest and dividends income ope cfCurrentYTDDuration_NonConsolidatedMember-700000JPY
Interest expenses ope cfPrior1YTDDuration_NonConsolidatedMember29572000JPY
Interest expenses ope cfCurrentYTDDuration_NonConsolidatedMember28225000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YTDDuration_NonConsolidatedMember-6299000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYTDDuration_NonConsolidatedMember-13535000JPY
Decrease increase in inventories ope cfPrior1YTDDuration_NonConsolidatedMember-62794000JPY
Decrease increase in inventories ope cfCurrentYTDDuration_NonConsolidatedMember-39594000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YTDDuration_NonConsolidatedMember-6148000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYTDDuration_NonConsolidatedMember1516000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YTDDuration_NonConsolidatedMember-10673000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYTDDuration_NonConsolidatedMember14665000JPY
Increase decrease in accounts payable other ope cfPrior1YTDDuration_NonConsolidatedMember-14093000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass