Tokyo Tape
Sign in
← Econos

Quarterly report · Q3

3136.TEDINET S100Q60W
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
MetricValuePeriodScopeSource row
Revenue¥3.1bn2022-04-01 → 2022-12-31StandaloneNet sales
Revenue¥4.0bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥3.0bn2021-04-01 → 2021-12-31StandaloneNet sales
Operating income¥157m2022-04-01 → 2022-12-31StandaloneOperating income
Operating income¥124m2021-04-01 → 2021-12-31StandaloneOperating income
Ordinary income¥126m2022-04-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥114m2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥95m2021-04-01 → 2021-12-31StandaloneOrdinary income
Profit before tax¥162m2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥92m2021-04-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥139m2022-04-01 → 2022-12-31StandaloneProfit loss
Net income¥106m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥75m2021-04-01 → 2021-12-31StandaloneProfit loss
Total assets¥2.8bnat 2022-12-31StandaloneAssets
Total assets¥2.9bnat 2022-03-31StandaloneAssets
Total assets¥3.0bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2022-12-31StandaloneLiabilities
Total liabilities¥2.4bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥642mat 2022-12-31StandaloneNet assets
Net assets / equity¥498mat 2022-03-31StandaloneNet assets
Net assets / equity¥465mat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥575mat 2022-12-31StandaloneCash and deposits
Cash and deposits¥750mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥105.542022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.822022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.712021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.952021-04-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.422021-10-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥105.172022-04-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥81.312021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥57.652021-04-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio23.0%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio17.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio15.5%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued1,318,748at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,314,428at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,313,898at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-12-31¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-12-31¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-12-31¥2m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31−¥177m
jpcrp040300-q3r_E31588-000Reusereportable segmentrevenue2022-04-01 → 2022-12-31¥3.1bn
jpcrp040300-q3r_E31588-000Reusereportable segmentrevenue external2022-04-01 → 2022-12-31¥3.1bn
jpcrp040300-q3r_E31588-000Reusereportable segmentsegment profit2022-04-01 → 2022-12-31¥333m
—segment totalrevenue2022-04-01 → 2022-12-31¥3.1bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥3.1bn
—segment totalsegment profit2022-04-01 → 2022-12-31¥333m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-12-31¥335m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2021-12-31¥29m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2021-12-31¥29m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-12-31¥21m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-12-31−¥175m
jpcrp040300-q3r_E31588-000Reusereportable segmentrevenue2021-04-01 → 2021-12-31¥3.0bn
jpcrp040300-q3r_E31588-000Reusereportable segmentrevenue external2021-04-01 → 2021-12-31¥3.0bn
jpcrp040300-q3r_E31588-000Reusereportable segmentsegment profit2021-04-01 → 2021-12-31¥278m
—segment totalrevenue2021-04-01 → 2021-12-31¥3.0bn
—segment totalrevenue external2021-04-01 → 2021-12-31¥3.0bn
—segment totalsegment profit2021-04-01 → 2021-12-31¥278m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-12-31¥3.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-12-31¥3.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-12-31¥299m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 335
ItemContextValueUnit
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember12326000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember497682000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember642235000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember2862278000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember2789562000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember2982784000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember3127687000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember949905000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember1004129000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember2032878000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember2123558000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember1908833000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember1966401000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember124045000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember157156000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember677000JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember709000JPY
Commission fee noiPrior1YTDDuration_NonConsolidatedMember5673000JPY
Commission fee noiCurrentYTDDuration_NonConsolidatedMember5034000JPY
Gain on exclusion of deposit recieve noiPrior1YTDDuration_NonConsolidatedMember4000000JPY
Gain on exclusion of deposit recieve noiCurrentYTDDuration_NonConsolidatedMember－JPY
Other noiPrior1YTDDuration_NonConsolidatedMember8805000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember8038000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember19157000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember13782000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember48157000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember44027000JPY
Other noePrior1YTDDuration_NonConsolidatedMember514000JPY
Other noeCurrentYTDDuration_NonConsolidatedMember1166000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember48671000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember45193000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember94530000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember125745000JPY
Gain on reversal of subscription rights to shares eiPrior1YTDDuration_NonConsolidatedMember360000JPY
Gain on reversal of subscription rights to shares eiCurrentYTDDuration_NonConsolidatedMember－JPY
Gain on sales of subsidiaries and affiliates stocks eiPrior1YTDDuration_NonConsolidatedMember－JPY
Gain on sales of subsidiaries and affiliates stocks eiCurrentYTDDuration_NonConsolidatedMember36122000JPY
Extraordinary incomePrior1YTDDuration_NonConsolidatedMember360000JPY
Extraordinary incomeCurrentYTDDuration_NonConsolidatedMember36122000JPY
Loss on valuation of investment securities elPrior1YTDDuration_NonConsolidatedMember2801000JPY
Loss on valuation of investment securities elCurrentYTDDuration_NonConsolidatedMember－JPY
Extraordinary lossPrior1YTDDuration_NonConsolidatedMember2801000JPY
Extraordinary lossCurrentYTDDuration_NonConsolidatedMember－JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember92089000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember161868000JPY
Income taxes currentPrior1YTDDuration_NonConsolidatedMember19311000JPY
Income taxes currentCurrentYTDDuration_NonConsolidatedMember20788000JPY
Income taxes deferredPrior1YTDDuration_NonConsolidatedMember-1844000JPY
Income taxes deferredCurrentYTDDuration_NonConsolidatedMember2056000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember17466000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass