Tokyo Tape
Sign in
← Econos

Quarterly report · Q1

3136.TEDINET S100OZ9V
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥1.0bn2022-04-01 → 2022-06-30StandaloneNet sales
Revenue¥4.0bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥993m2021-04-01 → 2021-06-30StandaloneNet sales
Operating income¥55m2022-04-01 → 2022-06-30StandaloneOperating income
Operating income¥35m2021-04-01 → 2021-06-30StandaloneOperating income
Ordinary income¥44m2022-04-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥114m2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥24m2021-04-01 → 2021-06-30StandaloneOrdinary income
Profit before tax¥80m2022-04-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥21m2021-04-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥63m2022-04-01 → 2022-06-30StandaloneProfit loss
Net income¥106m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥16m2021-04-01 → 2021-06-30StandaloneProfit loss
Total assets¥2.7bnat 2022-06-30StandaloneAssets
Total assets¥2.9bnat 2022-03-31StandaloneAssets
Total assets¥2.7bnat 2021-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2022-06-30StandaloneLiabilities
Total liabilities¥2.4bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥561mat 2022-06-30StandaloneNet assets
Net assets / equity¥498mat 2022-03-31StandaloneNet assets
Net assets / equity¥389mat 2021-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥539mat 2022-06-30StandaloneCash and deposits
Cash and deposits¥750mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥47.962022-04-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.712021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.562021-04-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥47.792022-04-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥81.312021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥12.492021-04-01 → 2021-06-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio21.1%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio17.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio14.3%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued1,318,748at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,314,428at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,283,898at 2021-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-06-30¥948,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-06-30¥948,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-06-30¥698,000
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30−¥58m
jpcrp040300-q1r_E31588-000Reusereportable segmentrevenue2022-04-01 → 2022-06-30¥1.0bn
jpcrp040300-q1r_E31588-000Reusereportable segmentrevenue external2022-04-01 → 2022-06-30¥1.0bn
jpcrp040300-q1r_E31588-000Reusereportable segmentsegment profit2022-04-01 → 2022-06-30¥113m
—segment totalrevenue2022-04-01 → 2022-06-30¥1.0bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥1.0bn
—segment totalsegment profit2022-04-01 → 2022-06-30¥113m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-06-30¥1.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-06-30¥1.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-06-30¥113m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2021-06-30¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2021-06-30¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-06-30−¥666,000
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-06-30−¥68m
jpcrp040300-q1r_E31588-000Reusereportable segmentrevenue2021-04-01 → 2021-06-30¥990m
jpcrp040300-q1r_E31588-000Reusereportable segmentrevenue external2021-04-01 → 2021-06-30¥990m
jpcrp040300-q1r_E31588-000Reusereportable segmentsegment profit2021-04-01 → 2021-06-30¥104m
—segment totalrevenue2021-04-01 → 2021-06-30¥990m
—segment totalrevenue external2021-04-01 → 2021-06-30¥990m
—segment totalsegment profit2021-04-01 → 2021-06-30¥104m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-06-30¥993m
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-06-30¥993m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-06-30¥103m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 329
ItemContextValueUnit
Lease obligations clCurrentQuarterInstant_NonConsolidatedMember42623000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember60890000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember45067000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember72895000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember70718000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember40078000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember8709000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember37610000JPY
Accrued consumption taxesCurrentQuarterInstant_NonConsolidatedMember39842000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember5427000JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember5509000JPY
Provision for point card certificates clPrior1YearInstant_NonConsolidatedMember2657000JPY
Provision for point card certificates clCurrentQuarterInstant_NonConsolidatedMember2650000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember42219000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember9589000JPY
Other clPrior1YearInstant_NonConsolidatedMember5024000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember8651000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1049663000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember857686000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember641163000JPY
Long term loans payableCurrentQuarterInstant_NonConsolidatedMember578156000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember477207000JPY
Lease obligations nclCurrentQuarterInstant_NonConsolidatedMember466456000JPY
Long term accounts payable otherPrior1YearInstant_NonConsolidatedMember34519000JPY
Long term accounts payable otherCurrentQuarterInstant_NonConsolidatedMember30883000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember62789000JPY
Provision for retirement benefitsCurrentQuarterInstant_NonConsolidatedMember64200000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember96702000JPY
Asset retirement obligations nclCurrentQuarterInstant_NonConsolidatedMember96869000JPY
Other nclPrior1YearInstant_NonConsolidatedMember2549000JPY
Other nclCurrentQuarterInstant_NonConsolidatedMember2416000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember1314932000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember1238983000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember2364596000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember2096670000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember335126000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember335903000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember283453000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember284230000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-129084000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember-66023000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-164000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-164000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember489330000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember553946000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember8351000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember6939000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember8351000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember6939000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember497682000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass