Annual report
3135.TEDINET S100Z46R
Period2025-07-01 → 2026-06-30
Filed2026-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.2bn | 2025-07-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥24.8bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥19.0bn | 2023-07-01 → 2024-06-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.3bn | 2022-07-01 → 2023-06-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.0bn | 2021-07-01 → 2022-06-30v | Cons. | Net sales (5-year summary) |
| Operating income | ¥73m | 2025-07-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥626m | 2024-07-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥35m | 2025-07-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥684m | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥40m | 2023-07-01 → 2024-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥279m | 2022-07-01 → 2023-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥328m | 2021-07-01 → 2022-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥31m | 2025-07-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥699m | 2024-07-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥76m | 2025-07-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥485m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥476m | 2023-07-01 → 2024-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥290m | 2022-07-01 → 2023-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥404m | 2021-07-01 → 2022-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥212m | 2025-07-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥612m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥5.9bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥6.2bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥5.3bn | at 2024-06-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.9bn | at 2023-06-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.5bn | at 2022-06-30v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.3bn | at 2025-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2024-06-30v | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-06-30v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.3bn | at 2022-06-30v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-06-30v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-06-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥942m | at 2022-06-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥106m | 2025-07-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥482m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥424m | 2023-07-01 → 2024-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥193m | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥395m | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥21m | 2025-07-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥51m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥230m | 2023-07-01 → 2024-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥87m | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥275m | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥159m | 2025-07-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥197m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥496m | 2023-07-01 → 2024-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥422m | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥130m | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-14.28 | 2025-07-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.75 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-89.35 | 2023-07-01 → 2024-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.56 | 2022-07-01 → 2023-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-76.29 | 2021-07-01 → 2022-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥88.69 | 2024-07-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.26 | 2022-07-01 → 2023-06-30v | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥243.07 | at 2026-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥254.29 | at 2025-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥164.84 | at 2024-06-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥253.92 | at 2023-06-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥197.95 | at 2022-06-30v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 22.1% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.5% | at 2024-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2023-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.7% | at 2022-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -5.7% | 2025-07-01 → 2026-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 43.3% | 2024-07-01 → 2025-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -42.7% | 2023-07-01 → 2024-06-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 24.2% | 2022-07-01 → 2023-06-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | -32.5% | 2021-07-01 → 2022-06-30v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 366 | at 2026-06-30 | Cons. | Number of employees |
| Employees | 394 | at 2025-06-30 | Cons. | Number of employees |
| Employees | 433 | at 2024-06-30v | Cons. | Number of employees |
| Employees | 385 | at 2023-06-30v | Cons. | Number of employees |
| Employees | 290 | at 2022-06-30v | Cons. | Number of employees |
| Revenue | ¥13.3bn | 2025-07-01 → 2026-06-30 | Standalone | Net sales |
| Revenue | ¥13.0bn | 2024-07-01 → 2025-06-30 | Standalone | Net sales |
| Revenue | ¥11.7bn | 2023-07-01 → 2024-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2022-07-01 → 2023-06-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2021-07-01 → 2022-06-30v | Standalone | Net sales (5-year summary) |
| Operating income | ¥180m | 2025-07-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | −¥170m | 2024-07-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | ¥376m | 2025-07-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥97m | 2024-07-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥368m | 2023-07-01 → 2024-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥187m | 2022-07-01 → 2023-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥454m | 2021-07-01 → 2022-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥373m | 2025-07-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥111m | 2024-07-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | ¥163m | 2025-07-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | ¥216m | 2024-07-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | −¥621m | 2023-07-01 → 2024-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥37m | 2022-07-01 → 2023-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | −¥445m | 2021-07-01 → 2022-06-30v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.5bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2024-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.3bn | at 2023-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.5bn | at 2022-06-30v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2025-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥520m | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥351m | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥127m | at 2024-06-30v | Standalone | Net assets |
| Net assets / equity | ¥746m | at 2023-06-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥698m | at 2022-06-30v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2025-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥30.42 | 2025-07-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.45 | 2024-07-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-116.55 | 2023-07-01 → 2024-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.91 | 2022-07-01 → 2023-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-84.04 | 2021-07-01 → 2022-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.69 | 2025-07-01 → 2026-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.53 | 2024-07-01 → 2025-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.75 | 2022-07-01 → 2023-06-30v | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥96.98 | at 2026-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥65.4 | at 2025-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥23.57 | at 2024-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥139.93 | at 2023-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥131.47 | at 2022-06-30v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 14.6% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.8% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.8% | at 2024-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.8% | at 2023-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2022-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 37.5% | 2025-07-01 → 2026-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 90.8% | 2024-07-01 → 2025-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -142.7% | 2023-07-01 → 2024-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.1% | 2022-07-01 → 2023-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -48.5% | 2021-07-01 → 2022-06-30v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,354,900 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,351,800 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,336,600 | at 2024-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,324,000 | at 2023-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,304,800 | at 2022-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 303 | at 2026-06-30 | Standalone | Number of employees |
| Employees | 336 | at 2025-06-30 | Standalone | Number of employees |
| Employees | 372 | at 2024-06-30v | Standalone | Number of employees |
| Employees | 326 | at 2023-06-30v | Standalone | Number of employees |
| Employees | 229 | at 2022-06-30v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-07-01 → 2026-06-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-07-01 → 2026-06-30 | ¥94m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-07-01 → 2026-06-30 | ¥94m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2026-06-30 | ¥51m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-07-01 → 2026-06-30 | −¥20m |
| Reconciling Itemsreconciling | depreciation | 2025-07-01 → 2026-06-30 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2025-07-01 → 2026-06-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-07-01 → 2026-06-30 | −¥1m |
| Reconciling Itemsreconciling | segment assets | at 2026-06-30 | ¥2.5bn |
| Reconciling Itemsreconciling | segment profit | 2025-07-01 → 2026-06-30 | −¥901m |
| Mobile Businessreportable segment | employees | at 2026-06-30 | 22 pure |
| Mobile Businessreportable segment | revenue | 2025-07-01 → 2026-06-30 | ¥13.0bn |
| Mobile Businessreportable segment | revenue external | 2025-07-01 → 2026-06-30 | ¥13.0bn |
| Mobile Businessreportable segment | revenue intersegment | 2025-07-01 → 2026-06-30 | ¥850,000 |
| Mobile Businessreportable segment | segment assets | at 2026-06-30 | ¥2.0bn |
| Mobile Businessreportable segment | segment profit | 2025-07-01 → 2026-06-30 | −¥360m |
| Web Based Reuse Businessreportable segment | depreciation | 2025-07-01 → 2026-06-30 | ¥26m |
| Web Based Reuse Businessreportable segment | employees | at 2026-06-30 | 266 pure |
| Web Based Reuse Businessreportable segment | revenue | 2025-07-01 → 2026-06-30 | ¥13.2bn |
| Web Based Reuse Businessreportable segment | revenue external | 2025-07-01 → 2026-06-30 | ¥13.2bn |
| Web Based Reuse Businessreportable segment | revenue intersegment | 2025-07-01 → 2026-06-30 | ¥343,000 |
| Web Based Reuse Businessreportable segment | segment assets | at 2026-06-30 | ¥1.4bn |
| Web Based Reuse Businessreportable segment | segment profit | 2025-07-01 → 2026-06-30 | ¥1.4bn |
| —segment total | depreciation | 2025-07-01 → 2026-06-30 | ¥26m |
| —segment total | revenue | 2025-07-01 → 2026-06-30 | ¥26.1bn |
| —segment total | revenue external | 2025-07-01 → 2026-06-30 | ¥26.1bn |
| —segment total | revenue intersegment | 2025-07-01 → 2026-06-30 | ¥1m |
| —segment total | segment assets | at 2026-06-30 | ¥3.4bn |
| —segment total | segment profit | 2025-07-01 → 2026-06-30 | ¥993m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-07-01 → 2026-06-30 | ¥29m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-07-01 → 2026-06-30 | ¥26.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-07-01 → 2026-06-30 | ¥26.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-07-01 → 2026-06-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-07-01 → 2026-06-30 | ¥973m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-07-01 → 2025-06-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-07-01 → 2025-06-30 | ¥173m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-07-01 → 2025-06-30 | ¥173m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-06-30 | ¥127m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-07-01 → 2025-06-30 | ¥69m |
| Reconciling Itemsreconciling | depreciation | 2024-07-01 → 2025-06-30 | ¥9m |
| Reconciling Itemsreconciling | revenue | 2024-07-01 → 2025-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-07-01 → 2025-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment assets | at 2025-06-30 | ¥2.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2025-06-30 | −¥1.3bn |
| Mobile Businessreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥233,000 |
| Mobile Businessreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥11.9bn |
| Mobile Businessreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥11.9bn |
| Mobile Businessreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥2m |
| Mobile Businessreportable segment | segment assets | at 2025-06-30 | ¥1.9bn |
| Mobile Businessreportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥859m |
| Web Based Reuse Businessreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥31m |
| Web Based Reuse Businessreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥12.7bn |
| Web Based Reuse Businessreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥12.7bn |
| Web Based Reuse Businessreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥732,000 |
| Web Based Reuse Businessreportable segment | segment assets | at 2025-06-30 | ¥1.4bn |
| Web Based Reuse Businessreportable segment | segment profit | 2024-07-01 → 2025-06-30 | ¥1.0bn |
| —segment total | depreciation | 2024-07-01 → 2025-06-30 | ¥31m |
| —segment total | revenue | 2024-07-01 → 2025-06-30 | ¥24.6bn |
| —segment total | revenue external | 2024-07-01 → 2025-06-30 | ¥24.6bn |
| —segment total | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥2m |
| —segment total | segment assets | at 2025-06-30 | ¥3.3bn |
| —segment total | segment profit | 2024-07-01 → 2025-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-07-01 → 2025-06-30 | ¥35m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-07-01 → 2025-06-30 | ¥24.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-07-01 → 2025-06-30 | ¥24.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-07-01 → 2025-06-30 | ¥2.0bn |
| Web Based Reuse Businessreportable segment | employees | at 2026-06-30 | 247 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,413
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 14684000 | JPY |
| Net assets | CurrentYearInstant_SubscriptionRightsToSharesMember | 810000 | JPY |
| Net assets | CurrentYearInstant_NonControllingInterestsMember | 416584000 | JPY |
| Net assets | CurrentYearInstant | 1718867000 | JPY |
| Income before income taxes | Prior1YearDuration | 698850000 | JPY |
| Income before income taxes | CurrentYearDuration | 31301000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 43286000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 36397000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 27790000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 19152000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | 25286000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | 62197000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -2175000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -5212000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 32737000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 35779000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -579640000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | 23120000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | 174343000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -54666000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | 192102000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | 61586000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YearDuration | -13505000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYearDuration | － | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YearDuration | -1741000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYearDuration | － | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YearDuration | 819000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYearDuration | 3734000 | JPY |
| Subsidy income2 ope cf | Prior1YearDuration | -7200000 | JPY |
| Subsidy income2 ope cf | CurrentYearDuration | -7200000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YearDuration | 56477000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYearDuration | -135977000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YearDuration | 10164000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYearDuration | 185628000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YearDuration | 87083000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYearDuration | -51557000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1YearDuration | 27725000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | CurrentYearDuration | -46581000 | JPY |
| Commitmentline expense ope cf | Prior1YearDuration | 38978000 | JPY |
| Commitmentline expense ope cf | CurrentYearDuration | 21542000 | JPY |
| Loss gain on cancellation of derivatives ope cf | Prior1YearDuration | -143700000 | JPY |
| Loss gain on cancellation of derivatives ope cf | CurrentYearDuration | － | JPY |
| Other net ope cf | Prior1YearDuration | -14121000 | JPY |
| Other net ope cf | CurrentYearDuration | -98693000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 653562000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 80550000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 2175000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 5212000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -32737000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -35779000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |