Annual report

Period2025-05-01 → 2026-04-30
Filed2026-07-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥22.1bn2025-05-01 → 2026-04-30Cons.Net sales
Revenue¥22.9bn2024-05-01 → 2025-04-30Cons.Net sales
Revenue¥17.6bn2023-05-01 → 2024-04-30vCons.Net sales (5-year summary)
Revenue¥14.0bn2022-05-01 → 2023-04-30vCons.Net sales (5-year summary)
Revenue¥13.4bn2021-05-01 → 2022-04-30vCons.Net sales (5-year summary)
Operating income¥984m2025-05-01 → 2026-04-30Cons.Operating income
Operating income¥2.4bn2024-05-01 → 2025-04-30Cons.Operating income
Ordinary income¥762m2025-05-01 → 2026-04-30Cons.Ordinary income
Ordinary income¥2.4bn2024-05-01 → 2025-04-30Cons.Ordinary income
Ordinary income¥2.0bn2023-05-01 → 2024-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2022-05-01 → 2023-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2021-05-01 → 2022-04-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥733m2025-05-01 → 2026-04-30Cons.Income before income taxes
Profit before tax¥2.0bn2024-05-01 → 2025-04-30Cons.Income before income taxes
Net income (owners)¥541m2025-05-01 → 2026-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2023-05-01 → 2024-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥945m2022-05-01 → 2023-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2021-05-01 → 2022-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥541m2025-05-01 → 2026-04-30Cons.Profit loss
Net income¥1.3bn2024-05-01 → 2025-04-30Cons.Profit loss
Total assets¥13.6bnat 2026-04-30Cons.Assets
Total assets¥17.0bnat 2025-04-30Cons.Assets
Total assets¥14.5bnat 2024-04-30vCons.Total assets (5-year summary)
Total assets¥12.3bnat 2023-04-30vCons.Total assets (5-year summary)
Total assets¥10.5bnat 2022-04-30vCons.Total assets (5-year summary)
Total liabilities¥6.3bnat 2026-04-30Cons.Liabilities
Total liabilities¥6.4bnat 2025-04-30Cons.Liabilities
Net assets / equity¥7.3bnat 2026-04-30Cons.Net assets
Net assets / equity¥10.6bnat 2025-04-30Cons.Net assets
Net assets / equity¥10.2bnat 2024-04-30vCons.Net assets
Net assets / equity¥9.0bnat 2023-04-30vCons.Net assets (5-year summary)
Net assets / equity¥8.3bnat 2022-04-30vCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2026-04-30Cons.Cash and deposits
Cash and deposits¥5.0bnat 2025-04-30Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2026-04-30Cons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2024-04-30vCons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2023-04-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.0bnat 2022-04-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥107m2025-05-01 → 2026-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥860m2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥886m2023-05-01 → 2024-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥695m2022-05-01 → 2023-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥479m2025-05-01 → 2026-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥922m2024-05-01 → 2025-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥877m2023-05-01 → 2024-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥886m2021-05-01 → 2022-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥107m2025-05-01 → 2026-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.1bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥380m2023-05-01 → 2024-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥263m2022-05-01 → 2023-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥298m2021-05-01 → 2022-04-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥33.852025-05-01 → 2026-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.152024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.452023-05-01 → 2024-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.442022-05-01 → 2023-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.722021-05-01 → 2022-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥33.832025-05-01 → 2026-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥80.132024-05-01 → 2025-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥70.422023-05-01 → 2024-04-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥59.392022-05-01 → 2023-04-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥109.432021-05-01 → 2022-04-30vCons.Diluted earnings per share (5-year summary)
Net assets per share¥453.48at 2026-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥657.39at 2025-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥631.69at 2024-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥556.97at 2023-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥513.06at 2022-04-30vCons.Net assets per share (5-year summary)
Equity ratio53.5%at 2026-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio61.8%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio69.3%at 2024-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2023-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio77.6%at 2022-04-30vCons.Equity to asset ratio (5-year summary)
ROE6.1%2025-05-01 → 2026-04-30Cons.Rate of return on equity (5-year summary)
ROE12.4%2024-05-01 → 2025-04-30Cons.Rate of return on equity (5-year summary)
ROE11.9%2023-05-01 → 2024-04-30vCons.Rate of return on equity (5-year summary)
ROE11.1%2022-05-01 → 2023-04-30vCons.Rate of return on equity (5-year summary)
ROE23.9%2021-05-01 → 2022-04-30vCons.Rate of return on equity (5-year summary)
Employees368at 2026-04-30Cons.Number of employees
Employees489at 2025-04-30Cons.Number of employees
Employees463at 2024-04-30vCons.Number of employees
Employees428at 2023-04-30vCons.Number of employees
Employees403at 2022-04-30vCons.Number of employees
Revenue¥16.4bn2025-05-01 → 2026-04-30StandaloneNet sales
Revenue¥15.6bn2024-05-01 → 2025-04-30StandaloneNet sales
Revenue¥11.0bn2023-05-01 → 2024-04-30vStandaloneNet sales (5-year summary)
Revenue¥9.0bn2022-05-01 → 2023-04-30vStandaloneNet sales (5-year summary)
Revenue¥11.5bn2021-05-01 → 2022-04-30vStandaloneNet sales (5-year summary)
Operating income¥256m2025-05-01 → 2026-04-30StandaloneOperating income
Operating income¥491m2024-05-01 → 2025-04-30StandaloneOperating income
Ordinary income¥695m2025-05-01 → 2026-04-30StandaloneOrdinary income
Ordinary income¥884m2024-05-01 → 2025-04-30StandaloneOrdinary income
Ordinary income¥338m2023-05-01 → 2024-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥34m2022-05-01 → 2023-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2021-05-01 → 2022-04-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥675m2025-05-01 → 2026-04-30StandaloneIncome before income taxes
Profit before tax¥584m2024-05-01 → 2025-04-30StandaloneIncome before income taxes
Net income¥622m2025-05-01 → 2026-04-30StandaloneProfit loss
Net income¥445m2024-05-01 → 2025-04-30StandaloneProfit loss
Net income¥284m2023-05-01 → 2024-04-30vStandaloneNet income loss (5-year summary)
Net income−¥9m2022-05-01 → 2023-04-30vStandaloneNet income loss (5-year summary)
Net income¥1.2bn2021-05-01 → 2022-04-30vStandaloneNet income loss (5-year summary)
Total assets¥9.1bnat 2026-04-30StandaloneAssets
Total assets¥8.7bnat 2025-04-30StandaloneAssets
Total assets¥6.6bnat 2024-04-30vStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2023-04-30vStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2022-04-30vStandaloneTotal assets (5-year summary)
Total liabilities¥5.1bnat 2026-04-30StandaloneLiabilities
Total liabilities¥5.1bnat 2025-04-30StandaloneLiabilities
Net assets / equity¥3.9bnat 2026-04-30StandaloneNet assets
Net assets / equity¥3.6bnat 2025-04-30StandaloneNet assets
Net assets / equity¥3.6bnat 2024-04-30vStandaloneNet assets
Net assets / equity¥3.6bnat 2023-04-30vStandaloneNet assets (5-year summary)
Net assets / equity¥5.4bnat 2022-04-30vStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2026-04-30StandaloneCash and deposits
Cash and deposits¥1.3bnat 2025-04-30StandaloneCash and deposits
EPS (basic)¥38.922025-05-01 → 2026-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.92024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.842023-05-01 → 2024-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.552022-05-01 → 2023-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.042021-05-01 → 2022-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥38.92025-05-01 → 2026-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥27.92024-05-01 → 2025-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.842023-05-01 → 2024-04-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥75.852021-05-01 → 2022-04-30vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥22.52025-05-01 → 2026-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52024-05-01 → 2025-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52023-05-01 → 2024-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52022-05-01 → 2023-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52021-05-01 → 2022-04-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥242.32at 2026-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥221.7at 2025-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥218.89at 2024-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥219.16at 2023-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥334.69at 2022-04-30vStandaloneNet assets per share (5-year summary)
Equity ratio42.7%at 2026-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.7%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.9%at 2024-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2023-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2022-04-30vStandaloneEquity to asset ratio (5-year summary)
ROE16.8%2025-05-01 → 2026-04-30StandaloneRate of return on equity (5-year summary)
ROE12.7%2024-05-01 → 2025-04-30StandaloneRate of return on equity (5-year summary)
ROE8.1%2023-05-01 → 2024-04-30vStandaloneRate of return on equity (5-year summary)
ROE-0.2%2022-05-01 → 2023-04-30vStandaloneRate of return on equity (5-year summary)
ROE25.2%2021-05-01 → 2022-04-30vStandaloneRate of return on equity (5-year summary)
Shares issued16,328,100at 2026-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued16,296,400at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued16,286,400at 2024-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,280,000at 2023-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,268,800at 2022-04-30vStandaloneTotal number of issued shares (5-year summary)
Employees176at 2026-04-30StandaloneNumber of employees
Employees161at 2025-04-30StandaloneNumber of employees
Employees150at 2024-04-30vStandaloneNumber of employees
Employees144at 2023-04-30vStandaloneNumber of employees
Employees229at 2022-04-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-05-01 → 2026-04-30¥101m
Reconciling Itemsreconcilingrevenue2025-05-01 → 2026-04-30−¥10m
Reconciling Itemsreconcilingrevenue intersegment2025-05-01 → 2026-04-30−¥10m
Reconciling Itemsreconcilingsegment profit2025-05-01 → 2026-04-30−¥1.4bn
Commercereportable segmentdepreciation2025-05-01 → 2026-04-30¥533m
Commercereportable segmentemployeesat 2026-04-30305 pure
Commercereportable segmentrevenue2025-05-01 → 2026-04-30¥20.1bn
Commercereportable segmentrevenue external2025-05-01 → 2026-04-30¥20.1bn
Commercereportable segmentsegment profit2025-05-01 → 2026-04-30¥1.4bn
Platformreportable segmentdepreciation2025-05-01 → 2026-04-30¥67m
Platformreportable segmentrevenue2025-05-01 → 2026-04-30¥2.0bn
Platformreportable segmentrevenue external2025-05-01 → 2026-04-30¥2.0bn
Platformreportable segmentrevenue intersegment2025-05-01 → 2026-04-30¥10m
Platformreportable segmentsegment profit2025-05-01 → 2026-04-30¥1.0bn
—segment totaldepreciation2025-05-01 → 2026-04-30¥599m
—segment totalrevenue2025-05-01 → 2026-04-30¥22.1bn
—segment totalrevenue external2025-05-01 → 2026-04-30¥22.1bn
—segment totalrevenue intersegment2025-05-01 → 2026-04-30¥10m
—segment totalsegment profit2025-05-01 → 2026-04-30¥2.4bn
Reconciling Itemsreconcilingdepreciation2024-05-01 → 2025-04-30¥117m
Reconciling Itemsreconcilingrevenue2024-05-01 → 2025-04-30−¥17m
Reconciling Itemsreconcilingrevenue intersegment2024-05-01 → 2025-04-30−¥17m
Reconciling Itemsreconcilingsegment profit2024-05-01 → 2025-04-30−¥1.9bn
Commercereportable segmentdepreciation2024-05-01 → 2025-04-30¥446m
Commercereportable segmentrevenue2024-05-01 → 2025-04-30¥19.0bn
Commercereportable segmentrevenue external2024-05-01 → 2025-04-30¥19.0bn
Commercereportable segmentsegment profit2024-05-01 → 2025-04-30¥2.2bn
Platformreportable segmentdepreciation2024-05-01 → 2025-04-30¥140m
Platformreportable segmentrevenue2024-05-01 → 2025-04-30¥3.9bn
Platformreportable segmentrevenue external2024-05-01 → 2025-04-30¥3.9bn
Platformreportable segmentrevenue intersegment2024-05-01 → 2025-04-30¥17m
Platformreportable segmentsegment profit2024-05-01 → 2025-04-30¥2.1bn
—segment totaldepreciation2024-05-01 → 2025-04-30¥586m
—segment totalrevenue2024-05-01 → 2025-04-30¥22.9bn
—segment totalrevenue external2024-05-01 → 2025-04-30¥22.9bn
—segment totalrevenue intersegment2024-05-01 → 2025-04-30¥17m
—segment totalsegment profit2024-05-01 → 2025-04-30¥4.2bn
Commercereportable segmentemployeesat 2026-04-30144 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,522
ItemContextValueUnit
Net assets (5-year summary)CurrentYearInstant7319817000JPY
Total assets (5-year summary)Prior4YearInstant10518193000JPY
Total assets (5-year summary)Prior3YearInstant12320486000JPY
Total assets (5-year summary)Prior2YearInstant14512472000JPY
Total assets (5-year summary)Prior1YearInstant16972590000JPY
Total assets (5-year summary)CurrentYearInstant13574479000JPY
Net assets per share (5-year summary)Prior4YearInstant513.06
Net assets per share (5-year summary)Prior3YearInstant556.97
Net assets per share (5-year summary)Prior2YearInstant631.69
Net assets per share (5-year summary)Prior1YearInstant657.39
Net assets per share (5-year summary)CurrentYearInstant453.48
Basic earnings loss per share (5-year summary)Prior4YearDuration109.72
Basic earnings loss per share (5-year summary)Prior3YearDuration59.44
Basic earnings loss per share (5-year summary)Prior2YearDuration70.45
Basic earnings loss per share (5-year summary)Prior1YearDuration80.15
Basic earnings loss per share (5-year summary)CurrentYearDuration33.85
Diluted earnings per share (5-year summary)Prior4YearDuration109.43
Diluted earnings per share (5-year summary)Prior3YearDuration59.39
Diluted earnings per share (5-year summary)Prior2YearDuration70.42
Diluted earnings per share (5-year summary)Prior1YearDuration80.13
Diluted earnings per share (5-year summary)CurrentYearDuration33.83
Equity to asset ratio (5-year summary)Prior4YearInstant0.776
Equity to asset ratio (5-year summary)Prior3YearInstant0.720
Equity to asset ratio (5-year summary)Prior2YearInstant0.693
Equity to asset ratio (5-year summary)Prior1YearInstant0.618
Equity to asset ratio (5-year summary)CurrentYearInstant0.535
Rate of return on equity (5-year summary)Prior4YearDuration0.239
Rate of return on equity (5-year summary)Prior3YearDuration0.111
Rate of return on equity (5-year summary)Prior2YearDuration0.119
Rate of return on equity (5-year summary)Prior1YearDuration0.124
Rate of return on equity (5-year summary)CurrentYearDuration0.061
Price earnings ratio (5-year summary)Prior4YearDuration10.11
Price earnings ratio (5-year summary)Prior3YearDuration16.49
Price earnings ratio (5-year summary)Prior2YearDuration16.51
Price earnings ratio (5-year summary)Prior1YearDuration14.92
Price earnings ratio (5-year summary)CurrentYearDuration13.41
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1186178000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration695036000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration885867000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration860373000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-107353000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-886457000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-1507314000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-876800000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-922041000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-478827000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration298055000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration262789000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration379928000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration1137728000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-04-30pass rounding
balance sheet identityconsolidated 2026-04-30pass rounding
balance sheet identitynon_consolidated 2025-04-30pass
balance sheet identitynon_consolidated 2026-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsconsolidated 2026-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2026-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2025-04-30pass
statement vs summary · net income attributable to parentconsolidated 2025-05-01/2026-04-30pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2025-04-30pass
statement vs summary · operating cash flowconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenueconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenueconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenuenon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2025-05-01/2026-04-30pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsconsolidated 2026-04-30pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2026-04-30pass