Annual report

Period2025-05-01 → 2026-04-30
Filed2026-07-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥22.1bn2025-05-01 → 2026-04-30Cons.Net sales
Revenue¥22.9bn2024-05-01 → 2025-04-30Cons.Net sales
Revenue¥17.6bn2023-05-01 → 2024-04-30vCons.Net sales (5-year summary)
Revenue¥14.0bn2022-05-01 → 2023-04-30vCons.Net sales (5-year summary)
Revenue¥13.4bn2021-05-01 → 2022-04-30vCons.Net sales (5-year summary)
Operating income¥984m2025-05-01 → 2026-04-30Cons.Operating income
Operating income¥2.4bn2024-05-01 → 2025-04-30Cons.Operating income
Ordinary income¥762m2025-05-01 → 2026-04-30Cons.Ordinary income
Ordinary income¥2.4bn2024-05-01 → 2025-04-30Cons.Ordinary income
Ordinary income¥2.0bn2023-05-01 → 2024-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2022-05-01 → 2023-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2021-05-01 → 2022-04-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥733m2025-05-01 → 2026-04-30Cons.Income before income taxes
Profit before tax¥2.0bn2024-05-01 → 2025-04-30Cons.Income before income taxes
Net income (owners)¥541m2025-05-01 → 2026-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2023-05-01 → 2024-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥945m2022-05-01 → 2023-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2021-05-01 → 2022-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥541m2025-05-01 → 2026-04-30Cons.Profit loss
Net income¥1.3bn2024-05-01 → 2025-04-30Cons.Profit loss
Total assets¥13.6bnat 2026-04-30Cons.Assets
Total assets¥17.0bnat 2025-04-30Cons.Assets
Total assets¥14.5bnat 2024-04-30vCons.Total assets (5-year summary)
Total assets¥12.3bnat 2023-04-30vCons.Total assets (5-year summary)
Total assets¥10.5bnat 2022-04-30vCons.Total assets (5-year summary)
Total liabilities¥6.3bnat 2026-04-30Cons.Liabilities
Total liabilities¥6.4bnat 2025-04-30Cons.Liabilities
Net assets / equity¥7.3bnat 2026-04-30Cons.Net assets
Net assets / equity¥10.6bnat 2025-04-30Cons.Net assets
Net assets / equity¥10.2bnat 2024-04-30vCons.Net assets
Net assets / equity¥9.0bnat 2023-04-30vCons.Net assets (5-year summary)
Net assets / equity¥8.3bnat 2022-04-30vCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2026-04-30Cons.Cash and deposits
Cash and deposits¥5.0bnat 2025-04-30Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2026-04-30Cons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2024-04-30vCons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2023-04-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.0bnat 2022-04-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥107m2025-05-01 → 2026-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥860m2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥886m2023-05-01 → 2024-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥695m2022-05-01 → 2023-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥479m2025-05-01 → 2026-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥922m2024-05-01 → 2025-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥877m2023-05-01 → 2024-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥886m2021-05-01 → 2022-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥107m2025-05-01 → 2026-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.1bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥380m2023-05-01 → 2024-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥263m2022-05-01 → 2023-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥298m2021-05-01 → 2022-04-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥33.852025-05-01 → 2026-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.152024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.452023-05-01 → 2024-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.442022-05-01 → 2023-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.722021-05-01 → 2022-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥33.832025-05-01 → 2026-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥80.132024-05-01 → 2025-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥70.422023-05-01 → 2024-04-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥59.392022-05-01 → 2023-04-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥109.432021-05-01 → 2022-04-30vCons.Diluted earnings per share (5-year summary)
Net assets per share¥453.48at 2026-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥657.39at 2025-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥631.69at 2024-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥556.97at 2023-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥513.06at 2022-04-30vCons.Net assets per share (5-year summary)
Equity ratio53.5%at 2026-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio61.8%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio69.3%at 2024-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2023-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio77.6%at 2022-04-30vCons.Equity to asset ratio (5-year summary)
ROE6.1%2025-05-01 → 2026-04-30Cons.Rate of return on equity (5-year summary)
ROE12.4%2024-05-01 → 2025-04-30Cons.Rate of return on equity (5-year summary)
ROE11.9%2023-05-01 → 2024-04-30vCons.Rate of return on equity (5-year summary)
ROE11.1%2022-05-01 → 2023-04-30vCons.Rate of return on equity (5-year summary)
ROE23.9%2021-05-01 → 2022-04-30vCons.Rate of return on equity (5-year summary)
Employees368at 2026-04-30Cons.Number of employees
Employees489at 2025-04-30Cons.Number of employees
Employees463at 2024-04-30vCons.Number of employees
Employees428at 2023-04-30vCons.Number of employees
Employees403at 2022-04-30vCons.Number of employees
Revenue¥16.4bn2025-05-01 → 2026-04-30StandaloneNet sales
Revenue¥15.6bn2024-05-01 → 2025-04-30StandaloneNet sales
Revenue¥11.0bn2023-05-01 → 2024-04-30vStandaloneNet sales (5-year summary)
Revenue¥9.0bn2022-05-01 → 2023-04-30vStandaloneNet sales (5-year summary)
Revenue¥11.5bn2021-05-01 → 2022-04-30vStandaloneNet sales (5-year summary)
Operating income¥256m2025-05-01 → 2026-04-30StandaloneOperating income
Operating income¥491m2024-05-01 → 2025-04-30StandaloneOperating income
Ordinary income¥695m2025-05-01 → 2026-04-30StandaloneOrdinary income
Ordinary income¥884m2024-05-01 → 2025-04-30StandaloneOrdinary income
Ordinary income¥338m2023-05-01 → 2024-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥34m2022-05-01 → 2023-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2021-05-01 → 2022-04-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥675m2025-05-01 → 2026-04-30StandaloneIncome before income taxes
Profit before tax¥584m2024-05-01 → 2025-04-30StandaloneIncome before income taxes
Net income¥622m2025-05-01 → 2026-04-30StandaloneProfit loss
Net income¥445m2024-05-01 → 2025-04-30StandaloneProfit loss
Net income¥284m2023-05-01 → 2024-04-30vStandaloneNet income loss (5-year summary)
Net income−¥9m2022-05-01 → 2023-04-30vStandaloneNet income loss (5-year summary)
Net income¥1.2bn2021-05-01 → 2022-04-30vStandaloneNet income loss (5-year summary)
Total assets¥9.1bnat 2026-04-30StandaloneAssets
Total assets¥8.7bnat 2025-04-30StandaloneAssets
Total assets¥6.6bnat 2024-04-30vStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2023-04-30vStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2022-04-30vStandaloneTotal assets (5-year summary)
Total liabilities¥5.1bnat 2026-04-30StandaloneLiabilities
Total liabilities¥5.1bnat 2025-04-30StandaloneLiabilities
Net assets / equity¥3.9bnat 2026-04-30StandaloneNet assets
Net assets / equity¥3.6bnat 2025-04-30StandaloneNet assets
Net assets / equity¥3.6bnat 2024-04-30vStandaloneNet assets
Net assets / equity¥3.6bnat 2023-04-30vStandaloneNet assets (5-year summary)
Net assets / equity¥5.4bnat 2022-04-30vStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2026-04-30StandaloneCash and deposits
Cash and deposits¥1.3bnat 2025-04-30StandaloneCash and deposits
EPS (basic)¥38.922025-05-01 → 2026-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.92024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.842023-05-01 → 2024-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.552022-05-01 → 2023-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.042021-05-01 → 2022-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥38.92025-05-01 → 2026-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥27.92024-05-01 → 2025-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.842023-05-01 → 2024-04-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥75.852021-05-01 → 2022-04-30vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥22.52025-05-01 → 2026-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52024-05-01 → 2025-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52023-05-01 → 2024-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52022-05-01 → 2023-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52021-05-01 → 2022-04-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥242.32at 2026-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥221.7at 2025-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥218.89at 2024-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥219.16at 2023-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥334.69at 2022-04-30vStandaloneNet assets per share (5-year summary)
Equity ratio42.7%at 2026-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.7%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.9%at 2024-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2023-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2022-04-30vStandaloneEquity to asset ratio (5-year summary)
ROE16.8%2025-05-01 → 2026-04-30StandaloneRate of return on equity (5-year summary)
ROE12.7%2024-05-01 → 2025-04-30StandaloneRate of return on equity (5-year summary)
ROE8.1%2023-05-01 → 2024-04-30vStandaloneRate of return on equity (5-year summary)
ROE-0.2%2022-05-01 → 2023-04-30vStandaloneRate of return on equity (5-year summary)
ROE25.2%2021-05-01 → 2022-04-30vStandaloneRate of return on equity (5-year summary)
Shares issued16,328,100at 2026-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued16,296,400at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued16,286,400at 2024-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,280,000at 2023-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,268,800at 2022-04-30vStandaloneTotal number of issued shares (5-year summary)
Employees176at 2026-04-30StandaloneNumber of employees
Employees161at 2025-04-30StandaloneNumber of employees
Employees150at 2024-04-30vStandaloneNumber of employees
Employees144at 2023-04-30vStandaloneNumber of employees
Employees229at 2022-04-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-05-01 → 2026-04-30¥101m
Reconciling Itemsreconcilingrevenue2025-05-01 → 2026-04-30−¥10m
Reconciling Itemsreconcilingrevenue intersegment2025-05-01 → 2026-04-30−¥10m
Reconciling Itemsreconcilingsegment profit2025-05-01 → 2026-04-30−¥1.4bn
Commercereportable segmentdepreciation2025-05-01 → 2026-04-30¥533m
Commercereportable segmentemployeesat 2026-04-30305 pure
Commercereportable segmentrevenue2025-05-01 → 2026-04-30¥20.1bn
Commercereportable segmentrevenue external2025-05-01 → 2026-04-30¥20.1bn
Commercereportable segmentsegment profit2025-05-01 → 2026-04-30¥1.4bn
Platformreportable segmentdepreciation2025-05-01 → 2026-04-30¥67m
Platformreportable segmentrevenue2025-05-01 → 2026-04-30¥2.0bn
Platformreportable segmentrevenue external2025-05-01 → 2026-04-30¥2.0bn
Platformreportable segmentrevenue intersegment2025-05-01 → 2026-04-30¥10m
Platformreportable segmentsegment profit2025-05-01 → 2026-04-30¥1.0bn
—segment totaldepreciation2025-05-01 → 2026-04-30¥599m
—segment totalrevenue2025-05-01 → 2026-04-30¥22.1bn
—segment totalrevenue external2025-05-01 → 2026-04-30¥22.1bn
—segment totalrevenue intersegment2025-05-01 → 2026-04-30¥10m
—segment totalsegment profit2025-05-01 → 2026-04-30¥2.4bn
Reconciling Itemsreconcilingdepreciation2024-05-01 → 2025-04-30¥117m
Reconciling Itemsreconcilingrevenue2024-05-01 → 2025-04-30−¥17m
Reconciling Itemsreconcilingrevenue intersegment2024-05-01 → 2025-04-30−¥17m
Reconciling Itemsreconcilingsegment profit2024-05-01 → 2025-04-30−¥1.9bn
Commercereportable segmentdepreciation2024-05-01 → 2025-04-30¥446m
Commercereportable segmentrevenue2024-05-01 → 2025-04-30¥19.0bn
Commercereportable segmentrevenue external2024-05-01 → 2025-04-30¥19.0bn
Commercereportable segmentsegment profit2024-05-01 → 2025-04-30¥2.2bn
Platformreportable segmentdepreciation2024-05-01 → 2025-04-30¥140m
Platformreportable segmentrevenue2024-05-01 → 2025-04-30¥3.9bn
Platformreportable segmentrevenue external2024-05-01 → 2025-04-30¥3.9bn
Platformreportable segmentrevenue intersegment2024-05-01 → 2025-04-30¥17m
Platformreportable segmentsegment profit2024-05-01 → 2025-04-30¥2.1bn
—segment totaldepreciation2024-05-01 → 2025-04-30¥586m
—segment totalrevenue2024-05-01 → 2025-04-30¥22.9bn
—segment totalrevenue external2024-05-01 → 2025-04-30¥22.9bn
—segment totalrevenue intersegment2024-05-01 → 2025-04-30¥17m
—segment totalsegment profit2024-05-01 → 2025-04-30¥4.2bn
Commercereportable segmentemployeesat 2026-04-30144 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,522
ItemContextValueUnit
Listing expenses ope cfPrior1YearDuration-JPY
Listing expenses ope cfCurrentYearDuration11392000JPY
Impairment loss ope cfPrior1YearDuration44752000JPY
Impairment loss ope cfCurrentYearDuration-JPY
Amortization of goodwill ope cfPrior1YearDuration113770000JPY
Amortization of goodwill ope cfCurrentYearDuration106762000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration14897000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration15011000JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration-JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-4182000JPY
Loss on valuation of stocks of subsidiaries and affiliates ope cfPrior1YearDuration283321000JPY
Loss on valuation of stocks of subsidiaries and affiliates ope cfCurrentYearDuration18214000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration21727000JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration85000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration1532000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration12000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-8954000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration124797000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration56937000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration-72607000JPY
Increase decrease in retirement benefit asset and liability ope cfPrior1YearDuration33931000JPY
Increase decrease in retirement benefit asset and liability ope cfCurrentYearDuration-14573000JPY
Interest and dividends income ope cfPrior1YearDuration-3768000JPY
Interest and dividends income ope cfCurrentYearDuration-8247000JPY
Interest expenses ope cfPrior1YearDuration33254000JPY
Interest expenses ope cfCurrentYearDuration76449000JPY
Commission for syndicated loans ope cfPrior1YearDuration33083000JPY
Commission for syndicated loans ope cfCurrentYearDuration998000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration26248000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration203092000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-64572000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-519979000JPY
Decrease increase in inventories ope cfPrior1YearDuration-1511457000JPY
Decrease increase in inventories ope cfCurrentYearDuration-155799000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-110971000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration29097000JPY
Decrease increase in advance payments ope cfPrior1YearDuration-360018000JPY
Decrease increase in advance payments ope cfCurrentYearDuration-32078000JPY
Decrease increase in advances paid ope cfPrior1YearDuration6930000JPY
Decrease increase in advances paid ope cfCurrentYearDuration-416295000JPY
Decrease increase in prepaid expenses ope cfPrior1YearDuration-20368000JPY
Decrease increase in prepaid expenses ope cfCurrentYearDuration-194359000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration107323000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration274677000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration49400000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration-3983000JPY
Other net ope cfPrior1YearDuration172885000JPY
Other net ope cfCurrentYearDuration-287840000JPY
Subtotal ope cfPrior1YearDuration1613590000JPY
Subtotal ope cfCurrentYearDuration583699000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-04-30pass rounding
balance sheet identityconsolidated 2026-04-30pass rounding
balance sheet identitynon_consolidated 2025-04-30pass
balance sheet identitynon_consolidated 2026-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsconsolidated 2026-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2026-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2025-04-30pass
statement vs summary · net income attributable to parentconsolidated 2025-05-01/2026-04-30pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2025-04-30pass
statement vs summary · operating cash flowconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenueconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenueconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenuenon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2025-05-01/2026-04-30pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsconsolidated 2026-04-30pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2026-04-30pass