Annual report

Period2025-05-01 → 2026-04-30
Filed2026-07-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥22.1bn2025-05-01 → 2026-04-30Cons.Net sales
Revenue¥22.9bn2024-05-01 → 2025-04-30Cons.Net sales
Revenue¥17.6bn2023-05-01 → 2024-04-30vCons.Net sales (5-year summary)
Revenue¥14.0bn2022-05-01 → 2023-04-30vCons.Net sales (5-year summary)
Revenue¥13.4bn2021-05-01 → 2022-04-30vCons.Net sales (5-year summary)
Operating income¥984m2025-05-01 → 2026-04-30Cons.Operating income
Operating income¥2.4bn2024-05-01 → 2025-04-30Cons.Operating income
Ordinary income¥762m2025-05-01 → 2026-04-30Cons.Ordinary income
Ordinary income¥2.4bn2024-05-01 → 2025-04-30Cons.Ordinary income
Ordinary income¥2.0bn2023-05-01 → 2024-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2022-05-01 → 2023-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2021-05-01 → 2022-04-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥733m2025-05-01 → 2026-04-30Cons.Income before income taxes
Profit before tax¥2.0bn2024-05-01 → 2025-04-30Cons.Income before income taxes
Net income (owners)¥541m2025-05-01 → 2026-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2023-05-01 → 2024-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥945m2022-05-01 → 2023-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2021-05-01 → 2022-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥541m2025-05-01 → 2026-04-30Cons.Profit loss
Net income¥1.3bn2024-05-01 → 2025-04-30Cons.Profit loss
Total assets¥13.6bnat 2026-04-30Cons.Assets
Total assets¥17.0bnat 2025-04-30Cons.Assets
Total assets¥14.5bnat 2024-04-30vCons.Total assets (5-year summary)
Total assets¥12.3bnat 2023-04-30vCons.Total assets (5-year summary)
Total assets¥10.5bnat 2022-04-30vCons.Total assets (5-year summary)
Total liabilities¥6.3bnat 2026-04-30Cons.Liabilities
Total liabilities¥6.4bnat 2025-04-30Cons.Liabilities
Net assets / equity¥7.3bnat 2026-04-30Cons.Net assets
Net assets / equity¥10.6bnat 2025-04-30Cons.Net assets
Net assets / equity¥10.2bnat 2024-04-30vCons.Net assets
Net assets / equity¥9.0bnat 2023-04-30vCons.Net assets (5-year summary)
Net assets / equity¥8.3bnat 2022-04-30vCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2026-04-30Cons.Cash and deposits
Cash and deposits¥5.0bnat 2025-04-30Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2026-04-30Cons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2024-04-30vCons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2023-04-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.0bnat 2022-04-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥107m2025-05-01 → 2026-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥860m2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥886m2023-05-01 → 2024-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥695m2022-05-01 → 2023-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥479m2025-05-01 → 2026-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥922m2024-05-01 → 2025-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥877m2023-05-01 → 2024-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥886m2021-05-01 → 2022-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥107m2025-05-01 → 2026-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.1bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥380m2023-05-01 → 2024-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥263m2022-05-01 → 2023-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥298m2021-05-01 → 2022-04-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥33.852025-05-01 → 2026-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.152024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.452023-05-01 → 2024-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.442022-05-01 → 2023-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.722021-05-01 → 2022-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥33.832025-05-01 → 2026-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥80.132024-05-01 → 2025-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥70.422023-05-01 → 2024-04-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥59.392022-05-01 → 2023-04-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥109.432021-05-01 → 2022-04-30vCons.Diluted earnings per share (5-year summary)
Net assets per share¥453.48at 2026-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥657.39at 2025-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥631.69at 2024-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥556.97at 2023-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥513.06at 2022-04-30vCons.Net assets per share (5-year summary)
Equity ratio53.5%at 2026-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio61.8%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio69.3%at 2024-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2023-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio77.6%at 2022-04-30vCons.Equity to asset ratio (5-year summary)
ROE6.1%2025-05-01 → 2026-04-30Cons.Rate of return on equity (5-year summary)
ROE12.4%2024-05-01 → 2025-04-30Cons.Rate of return on equity (5-year summary)
ROE11.9%2023-05-01 → 2024-04-30vCons.Rate of return on equity (5-year summary)
ROE11.1%2022-05-01 → 2023-04-30vCons.Rate of return on equity (5-year summary)
ROE23.9%2021-05-01 → 2022-04-30vCons.Rate of return on equity (5-year summary)
Employees368at 2026-04-30Cons.Number of employees
Employees489at 2025-04-30Cons.Number of employees
Employees463at 2024-04-30vCons.Number of employees
Employees428at 2023-04-30vCons.Number of employees
Employees403at 2022-04-30vCons.Number of employees
Revenue¥16.4bn2025-05-01 → 2026-04-30StandaloneNet sales
Revenue¥15.6bn2024-05-01 → 2025-04-30StandaloneNet sales
Revenue¥11.0bn2023-05-01 → 2024-04-30vStandaloneNet sales (5-year summary)
Revenue¥9.0bn2022-05-01 → 2023-04-30vStandaloneNet sales (5-year summary)
Revenue¥11.5bn2021-05-01 → 2022-04-30vStandaloneNet sales (5-year summary)
Operating income¥256m2025-05-01 → 2026-04-30StandaloneOperating income
Operating income¥491m2024-05-01 → 2025-04-30StandaloneOperating income
Ordinary income¥695m2025-05-01 → 2026-04-30StandaloneOrdinary income
Ordinary income¥884m2024-05-01 → 2025-04-30StandaloneOrdinary income
Ordinary income¥338m2023-05-01 → 2024-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥34m2022-05-01 → 2023-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2021-05-01 → 2022-04-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥675m2025-05-01 → 2026-04-30StandaloneIncome before income taxes
Profit before tax¥584m2024-05-01 → 2025-04-30StandaloneIncome before income taxes
Net income¥622m2025-05-01 → 2026-04-30StandaloneProfit loss
Net income¥445m2024-05-01 → 2025-04-30StandaloneProfit loss
Net income¥284m2023-05-01 → 2024-04-30vStandaloneNet income loss (5-year summary)
Net income−¥9m2022-05-01 → 2023-04-30vStandaloneNet income loss (5-year summary)
Net income¥1.2bn2021-05-01 → 2022-04-30vStandaloneNet income loss (5-year summary)
Total assets¥9.1bnat 2026-04-30StandaloneAssets
Total assets¥8.7bnat 2025-04-30StandaloneAssets
Total assets¥6.6bnat 2024-04-30vStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2023-04-30vStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2022-04-30vStandaloneTotal assets (5-year summary)
Total liabilities¥5.1bnat 2026-04-30StandaloneLiabilities
Total liabilities¥5.1bnat 2025-04-30StandaloneLiabilities
Net assets / equity¥3.9bnat 2026-04-30StandaloneNet assets
Net assets / equity¥3.6bnat 2025-04-30StandaloneNet assets
Net assets / equity¥3.6bnat 2024-04-30vStandaloneNet assets
Net assets / equity¥3.6bnat 2023-04-30vStandaloneNet assets (5-year summary)
Net assets / equity¥5.4bnat 2022-04-30vStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2026-04-30StandaloneCash and deposits
Cash and deposits¥1.3bnat 2025-04-30StandaloneCash and deposits
EPS (basic)¥38.922025-05-01 → 2026-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.92024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.842023-05-01 → 2024-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.552022-05-01 → 2023-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.042021-05-01 → 2022-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥38.92025-05-01 → 2026-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥27.92024-05-01 → 2025-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.842023-05-01 → 2024-04-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥75.852021-05-01 → 2022-04-30vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥22.52025-05-01 → 2026-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52024-05-01 → 2025-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52023-05-01 → 2024-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52022-05-01 → 2023-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52021-05-01 → 2022-04-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥242.32at 2026-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥221.7at 2025-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥218.89at 2024-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥219.16at 2023-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥334.69at 2022-04-30vStandaloneNet assets per share (5-year summary)
Equity ratio42.7%at 2026-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.7%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.9%at 2024-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2023-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2022-04-30vStandaloneEquity to asset ratio (5-year summary)
ROE16.8%2025-05-01 → 2026-04-30StandaloneRate of return on equity (5-year summary)
ROE12.7%2024-05-01 → 2025-04-30StandaloneRate of return on equity (5-year summary)
ROE8.1%2023-05-01 → 2024-04-30vStandaloneRate of return on equity (5-year summary)
ROE-0.2%2022-05-01 → 2023-04-30vStandaloneRate of return on equity (5-year summary)
ROE25.2%2021-05-01 → 2022-04-30vStandaloneRate of return on equity (5-year summary)
Shares issued16,328,100at 2026-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued16,296,400at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued16,286,400at 2024-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,280,000at 2023-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,268,800at 2022-04-30vStandaloneTotal number of issued shares (5-year summary)
Employees176at 2026-04-30StandaloneNumber of employees
Employees161at 2025-04-30StandaloneNumber of employees
Employees150at 2024-04-30vStandaloneNumber of employees
Employees144at 2023-04-30vStandaloneNumber of employees
Employees229at 2022-04-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-05-01 → 2026-04-30¥101m
Reconciling Itemsreconcilingrevenue2025-05-01 → 2026-04-30−¥10m
Reconciling Itemsreconcilingrevenue intersegment2025-05-01 → 2026-04-30−¥10m
Reconciling Itemsreconcilingsegment profit2025-05-01 → 2026-04-30−¥1.4bn
Commercereportable segmentdepreciation2025-05-01 → 2026-04-30¥533m
Commercereportable segmentemployeesat 2026-04-30305 pure
Commercereportable segmentrevenue2025-05-01 → 2026-04-30¥20.1bn
Commercereportable segmentrevenue external2025-05-01 → 2026-04-30¥20.1bn
Commercereportable segmentsegment profit2025-05-01 → 2026-04-30¥1.4bn
Platformreportable segmentdepreciation2025-05-01 → 2026-04-30¥67m
Platformreportable segmentrevenue2025-05-01 → 2026-04-30¥2.0bn
Platformreportable segmentrevenue external2025-05-01 → 2026-04-30¥2.0bn
Platformreportable segmentrevenue intersegment2025-05-01 → 2026-04-30¥10m
Platformreportable segmentsegment profit2025-05-01 → 2026-04-30¥1.0bn
—segment totaldepreciation2025-05-01 → 2026-04-30¥599m
—segment totalrevenue2025-05-01 → 2026-04-30¥22.1bn
—segment totalrevenue external2025-05-01 → 2026-04-30¥22.1bn
—segment totalrevenue intersegment2025-05-01 → 2026-04-30¥10m
—segment totalsegment profit2025-05-01 → 2026-04-30¥2.4bn
Reconciling Itemsreconcilingdepreciation2024-05-01 → 2025-04-30¥117m
Reconciling Itemsreconcilingrevenue2024-05-01 → 2025-04-30−¥17m
Reconciling Itemsreconcilingrevenue intersegment2024-05-01 → 2025-04-30−¥17m
Reconciling Itemsreconcilingsegment profit2024-05-01 → 2025-04-30−¥1.9bn
Commercereportable segmentdepreciation2024-05-01 → 2025-04-30¥446m
Commercereportable segmentrevenue2024-05-01 → 2025-04-30¥19.0bn
Commercereportable segmentrevenue external2024-05-01 → 2025-04-30¥19.0bn
Commercereportable segmentsegment profit2024-05-01 → 2025-04-30¥2.2bn
Platformreportable segmentdepreciation2024-05-01 → 2025-04-30¥140m
Platformreportable segmentrevenue2024-05-01 → 2025-04-30¥3.9bn
Platformreportable segmentrevenue external2024-05-01 → 2025-04-30¥3.9bn
Platformreportable segmentrevenue intersegment2024-05-01 → 2025-04-30¥17m
Platformreportable segmentsegment profit2024-05-01 → 2025-04-30¥2.1bn
—segment totaldepreciation2024-05-01 → 2025-04-30¥586m
—segment totalrevenue2024-05-01 → 2025-04-30¥22.9bn
—segment totalrevenue external2024-05-01 → 2025-04-30¥22.9bn
—segment totalrevenue intersegment2024-05-01 → 2025-04-30¥17m
—segment totalsegment profit2024-05-01 → 2025-04-30¥4.2bn
Commercereportable segmentemployeesat 2026-04-30144 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,522
ItemContextValueUnit
Other ioaPrior1YearInstant197696000JPY
Other ioaCurrentYearInstant164550000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-22940000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-23199000JPY
Investments and other assetsPrior1YearInstant1314553000JPY
Investments and other assetsCurrentYearInstant1236628000JPY
Noncurrent assetsPrior1YearInstant3550734000JPY
Noncurrent assetsCurrentYearInstant3398810000JPY
AssetsPrior1YearInstant16972590000JPY
AssetsCurrentYearInstant13574479000JPY
Accounts payable tradePrior1YearInstant232041000JPY
Accounts payable tradeCurrentYearInstant283103000JPY
Short term loans payablePrior1YearInstant3850000000JPY
Short term loans payableCurrentYearInstant4100000000JPY
Accounts payable otherPrior1YearInstant1083430000JPY
Accounts payable otherCurrentYearInstant743070000JPY
Accrued expensesPrior1YearInstant271625000JPY
Accrued expensesCurrentYearInstant177066000JPY
Lease obligations clPrior1YearInstant142015000JPY
Lease obligations clCurrentYearInstant215940000JPY
Income taxes payablePrior1YearInstant496009000JPY
Income taxes payableCurrentYearInstant12556000JPY
Provision for bonusesPrior1YearInstant69334000JPY
Provision for bonusesCurrentYearInstant-JPY
Asset retirement obligations clPrior1YearInstant11187000JPY
Asset retirement obligations clCurrentYearInstant-JPY
Other clPrior1YearInstant101909000JPY
Other clCurrentYearInstant68708000JPY
Current liabilitiesPrior1YearInstant6257553000JPY
Current liabilitiesCurrentYearInstant5600447000JPY
Lease obligations nclPrior1YearInstant83545000JPY
Lease obligations nclCurrentYearInstant544591000JPY
Asset retirement obligations nclPrior1YearInstant40988000JPY
Asset retirement obligations nclCurrentYearInstant22165000JPY
Other nclPrior1YearInstant20380000JPY
Other nclCurrentYearInstant87458000JPY
Noncurrent liabilitiesPrior1YearInstant144914000JPY
Noncurrent liabilitiesCurrentYearInstant654214000JPY
LiabilitiesPrior1YearInstant6402467000JPY
LiabilitiesCurrentYearInstant6254661000JPY
Capital stockPrior1YearInstant607419000JPY
Capital stockCurrentYearInstant635617000JPY
Capital surplusPrior1YearInstant555203000JPY
Capital surplusCurrentYearInstant589001000JPY
Retained earningsPrior1YearInstant9519286000JPY
Retained earningsCurrentYearInstant5973921000JPY
Treasury stockPrior1YearInstant-331321000JPY
Treasury stockCurrentYearInstant-314957000JPY
Shareholders equityPrior1YearInstant10350589000JPY
Shareholders equityCurrentYearInstant6883583000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-04-30pass rounding
balance sheet identityconsolidated 2026-04-30pass rounding
balance sheet identitynon_consolidated 2025-04-30pass
balance sheet identitynon_consolidated 2026-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsconsolidated 2026-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2026-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2025-04-30pass
statement vs summary · net income attributable to parentconsolidated 2025-05-01/2026-04-30pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2025-04-30pass
statement vs summary · operating cash flowconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenueconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenueconsolidated 2025-05-01/2026-04-30pass
statement vs summary · revenuenon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2025-05-01/2026-04-30pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsconsolidated 2026-04-30pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2026-04-30pass