Half-year report · HY
3134.TEDINET S100XAA6
Period2025-05-01 → 2025-10-31
Filed2025-12-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.2bn | 2025-05-01 → 2025-10-31 | Cons. | Net sales |
| Revenue | ¥22.9bn | 2024-05-01 → 2025-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.7bn | 2024-05-01 → 2024-10-31 | Cons. | Net sales |
| Operating income | ¥705m | 2025-05-01 → 2025-10-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2024-05-01 → 2024-10-31 | Cons. | Operating income |
| Ordinary income | ¥548m | 2025-05-01 → 2025-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2024-05-01 → 2025-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2024-05-01 → 2024-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥518m | 2025-05-01 → 2025-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2024-05-01 → 2024-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥300m | 2025-05-01 → 2025-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2024-05-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥666m | 2024-05-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥300m | 2025-05-01 → 2025-10-31 | Cons. | Profit loss |
| Net income | ¥666m | 2024-05-01 → 2024-10-31 | Cons. | Profit loss |
| Total assets | ¥19.6bn | at 2025-10-31 | Cons. | Assets |
| Total assets | ¥17.0bn | at 2025-04-30 | Cons. | Assets |
| Total assets | ¥16.8bn | at 2024-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2025-10-31 | Cons. | Liabilities |
| Total liabilities | ¥6.4bn | at 2025-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥11.1bn | at 2025-10-31 | Cons. | Net assets |
| Net assets / equity | ¥10.6bn | at 2025-04-30 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2024-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2025-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2025-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.3bn | at 2025-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2024-04-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥658m | 2025-05-01 → 2025-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥860m | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.1bn | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥295m | 2025-05-01 → 2025-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥922m | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥397m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.2bn | 2025-05-01 → 2025-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.1bn | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.4bn | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥18.78 | 2025-05-01 → 2025-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.15 | 2024-05-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.77 | 2024-05-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥18.76 | 2025-05-01 → 2025-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.13 | 2024-05-01 → 2025-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥41.77 | 2024-05-01 → 2024-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 56.5% | at 2025-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.0% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-05-01 → 2025-10-31 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-05-01 → 2025-10-31 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2025-05-01 → 2025-10-31 | −¥858m |
| Commercereportable segment | revenue | 2025-05-01 → 2025-10-31 | ¥9.3bn |
| Commercereportable segment | revenue external | 2025-05-01 → 2025-10-31 | ¥9.3bn |
| Commercereportable segment | segment profit | 2025-05-01 → 2025-10-31 | ¥550m |
| Platformreportable segment | revenue | 2025-05-01 → 2025-10-31 | ¥2.0bn |
| Platformreportable segment | revenue external | 2025-05-01 → 2025-10-31 | ¥2.0bn |
| Platformreportable segment | revenue intersegment | 2025-05-01 → 2025-10-31 | ¥10m |
| Platformreportable segment | segment profit | 2025-05-01 → 2025-10-31 | ¥1.0bn |
| —segment total | revenue | 2025-05-01 → 2025-10-31 | ¥11.2bn |
| —segment total | revenue external | 2025-05-01 → 2025-10-31 | ¥11.2bn |
| —segment total | revenue intersegment | 2025-05-01 → 2025-10-31 | ¥10m |
| —segment total | segment profit | 2025-05-01 → 2025-10-31 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2024-05-01 → 2024-10-31 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-05-01 → 2024-10-31 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2024-05-01 → 2024-10-31 | −¥764m |
| Commercereportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥8.9bn |
| Commercereportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥8.9bn |
| Commercereportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥835m |
| Platformreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥1.8bn |
| Platformreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥1.8bn |
| Platformreportable segment | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥8m |
| Platformreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥950m |
| —segment total | revenue | 2024-05-01 → 2024-10-31 | ¥10.7bn |
| —segment total | revenue external | 2024-05-01 → 2024-10-31 | ¥10.7bn |
| —segment total | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥8m |
| —segment total | segment profit | 2024-05-01 → 2024-10-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 553
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)三 木 康 弘 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)髙 梨 洋 一 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 10677513000 | JPY |
| Net sales (5-year summary) | InterimDuration | 11232629000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 22895350000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 1033645000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 547735000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 2352935000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 665882000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 299984000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1278023000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 531635000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 492623000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 751929000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 10347528000 | JPY |
| Net assets (5-year summary) | InterimInstant | 11107251000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 10570122000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 16837738000 | JPY |
| Total assets (5-year summary) | InterimInstant | 19556402000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 16972590000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 41.77 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 18.78 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 80.15 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 41.77 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 18.76 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 80.13 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.610 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.565 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.618 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | -1054616000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | -657543000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 860373000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -397446000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -295185000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -922041000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 1369681000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | 1223897000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 1137728000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 3911563000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 5316695000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 4993572000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 16328100 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 16328100 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 16328100 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 16328100 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 5312000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.3320 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |