Annual report

Period2024-05-01 → 2025-04-30
Filed2025-07-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥22.9bn2024-05-01 → 2025-04-30Cons.Net sales
Revenue¥17.6bn2023-05-01 → 2024-04-30Cons.Net sales
Revenue¥14.0bn2022-05-01 → 2023-04-30vCons.Net sales (5-year summary)
Revenue¥13.4bn2021-05-01 → 2022-04-30vCons.Net sales (5-year summary)
Revenue¥12.4bn2020-05-01 → 2021-04-30dCons.Net sales (5-year summary)
Operating income¥2.4bn2024-05-01 → 2025-04-30Cons.Operating income
Operating income¥1.9bn2023-05-01 → 2024-04-30Cons.Operating income
Ordinary income¥2.4bn2024-05-01 → 2025-04-30Cons.Ordinary income
Ordinary income¥2.0bn2023-05-01 → 2024-04-30Cons.Ordinary income
Ordinary income¥1.4bn2022-05-01 → 2023-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2021-05-01 → 2022-04-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2020-05-01 → 2021-04-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.0bn2024-05-01 → 2025-04-30Cons.Income before income taxes
Profit before tax¥2.0bn2023-05-01 → 2024-04-30Cons.Income before income taxes
Net income (owners)¥1.3bn2024-05-01 → 2025-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2023-05-01 → 2024-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥945m2022-05-01 → 2023-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2021-05-01 → 2022-04-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2020-05-01 → 2021-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2024-05-01 → 2025-04-30Cons.Profit loss
Net income¥1.1bn2023-05-01 → 2024-04-30Cons.Profit loss
Total assets¥17.0bnat 2025-04-30Cons.Assets
Total assets¥14.5bnat 2024-04-30Cons.Assets
Total assets¥12.3bnat 2023-04-30vCons.Total assets (5-year summary)
Total assets¥10.5bnat 2022-04-30vCons.Total assets (5-year summary)
Total assets¥8.3bnat 2021-04-30dCons.Total assets (5-year summary)
Total liabilities¥6.4bnat 2025-04-30Cons.Liabilities
Total liabilities¥4.4bnat 2024-04-30Cons.Liabilities
Net assets / equity¥10.6bnat 2025-04-30Cons.Net assets
Net assets / equity¥10.2bnat 2024-04-30Cons.Net assets
Net assets / equity¥9.0bnat 2023-04-30vCons.Net assets
Net assets / equity¥8.3bnat 2022-04-30vCons.Net assets (5-year summary)
Net assets / equity¥6.5bnat 2021-04-30dCons.Net assets (5-year summary)
Cash and deposits¥5.0bnat 2025-04-30Cons.Cash and deposits
Cash and deposits¥4.0bnat 2024-04-30Cons.Cash and deposits
Cash & equivalents¥5.0bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2024-04-30Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2023-04-30vCons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2022-04-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.4bnat 2021-04-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥860m2024-05-01 → 2025-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥886m2023-05-01 → 2024-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥695m2022-05-01 → 2023-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2021-05-01 → 2022-04-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥922m2024-05-01 → 2025-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥877m2023-05-01 → 2024-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2022-05-01 → 2023-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥886m2021-05-01 → 2022-04-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥412m2020-05-01 → 2021-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.1bn2024-05-01 → 2025-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥380m2023-05-01 → 2024-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥263m2022-05-01 → 2023-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥298m2021-05-01 → 2022-04-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥80.152024-05-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.452023-05-01 → 2024-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.442022-05-01 → 2023-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.722021-05-01 → 2022-04-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.382020-05-01 → 2021-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥80.132024-05-01 → 2025-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥70.422023-05-01 → 2024-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥59.392022-05-01 → 2023-04-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥109.432021-05-01 → 2022-04-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥97.622020-05-01 → 2021-04-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥657.39at 2025-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥631.69at 2024-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥556.97at 2023-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥513.06at 2022-04-30vCons.Net assets per share (5-year summary)
Net assets per share¥404.97at 2021-04-30dCons.Net assets per share (5-year summary)
Equity ratio61.8%at 2025-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio69.3%at 2024-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2023-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio77.6%at 2022-04-30vCons.Equity to asset ratio (5-year summary)
Equity ratio77.1%at 2021-04-30dCons.Equity to asset ratio (5-year summary)
ROE12.4%2024-05-01 → 2025-04-30Cons.Rate of return on equity (5-year summary)
ROE11.9%2023-05-01 → 2024-04-30Cons.Rate of return on equity (5-year summary)
ROE11.1%2022-05-01 → 2023-04-30vCons.Rate of return on equity (5-year summary)
ROE23.9%2021-05-01 → 2022-04-30vCons.Rate of return on equity (5-year summary)
ROE28.0%2020-05-01 → 2021-04-30dCons.Rate of return on equity (5-year summary)
Employees489at 2025-04-30Cons.Number of employees
Employees463at 2024-04-30Cons.Number of employees
Employees428at 2023-04-30vCons.Number of employees
Employees403at 2022-04-30vCons.Number of employees
Employees387at 2021-04-30dCons.Number of employees
Revenue¥15.6bn2024-05-01 → 2025-04-30StandaloneNet sales
Revenue¥11.0bn2023-05-01 → 2024-04-30StandaloneNet sales
Revenue¥9.0bn2022-05-01 → 2023-04-30vStandaloneNet sales (5-year summary)
Revenue¥11.5bn2021-05-01 → 2022-04-30vStandaloneNet sales (5-year summary)
Revenue¥10.8bn2020-05-01 → 2021-04-30dStandaloneNet sales (5-year summary)
Operating income¥491m2024-05-01 → 2025-04-30StandaloneOperating income
Operating income−¥40m2023-05-01 → 2024-04-30StandaloneOperating income
Ordinary income¥884m2024-05-01 → 2025-04-30StandaloneOrdinary income
Ordinary income¥338m2023-05-01 → 2024-04-30StandaloneOrdinary income
Ordinary income¥34m2022-05-01 → 2023-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2021-05-01 → 2022-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2020-05-01 → 2021-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥584m2024-05-01 → 2025-04-30StandaloneIncome before income taxes
Profit before tax¥333m2023-05-01 → 2024-04-30StandaloneIncome before income taxes
Net income¥445m2024-05-01 → 2025-04-30StandaloneProfit loss
Net income¥284m2023-05-01 → 2024-04-30StandaloneProfit loss
Net income−¥9m2022-05-01 → 2023-04-30vStandaloneNet income loss (5-year summary)
Net income¥1.2bn2021-05-01 → 2022-04-30vStandaloneNet income loss (5-year summary)
Net income¥854m2020-05-01 → 2021-04-30dStandaloneNet income loss (5-year summary)
Total assets¥8.7bnat 2025-04-30StandaloneAssets
Total assets¥6.6bnat 2024-04-30StandaloneAssets
Total assets¥5.6bnat 2023-04-30vStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2022-04-30vStandaloneTotal assets (5-year summary)
Total assets¥5.7bnat 2021-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥5.1bnat 2025-04-30StandaloneLiabilities
Total liabilities¥3.0bnat 2024-04-30StandaloneLiabilities
Net assets / equity¥3.6bnat 2025-04-30StandaloneNet assets
Net assets / equity¥3.6bnat 2024-04-30StandaloneNet assets
Net assets / equity¥3.6bnat 2023-04-30vStandaloneNet assets
Net assets / equity¥5.4bnat 2022-04-30vStandaloneNet assets (5-year summary)
Net assets / equity¥4.4bnat 2021-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2025-04-30StandaloneCash and deposits
Cash and deposits¥560mat 2024-04-30StandaloneCash and deposits
EPS (basic)¥27.92024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.842023-05-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.552022-05-01 → 2023-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.042021-05-01 → 2022-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.992020-05-01 → 2021-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥27.92024-05-01 → 2025-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.842023-05-01 → 2024-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥75.852021-05-01 → 2022-04-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥53.572020-05-01 → 2021-04-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥22.52024-05-01 → 2025-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52023-05-01 → 2024-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52022-05-01 → 2023-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52021-05-01 → 2022-04-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-05-01 → 2021-04-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥221.7at 2025-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥218.89at 2024-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥219.16at 2023-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥334.69at 2022-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥267.81at 2021-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio40.7%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.9%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2023-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2022-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.2%at 2021-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE12.7%2024-05-01 → 2025-04-30StandaloneRate of return on equity (5-year summary)
ROE8.1%2023-05-01 → 2024-04-30StandaloneRate of return on equity (5-year summary)
ROE-0.2%2022-05-01 → 2023-04-30vStandaloneRate of return on equity (5-year summary)
ROE25.2%2021-05-01 → 2022-04-30vStandaloneRate of return on equity (5-year summary)
ROE22.2%2020-05-01 → 2021-04-30dStandaloneRate of return on equity (5-year summary)
Shares issued16,296,400at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued16,286,400at 2024-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued16,280,000at 2023-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,268,800at 2022-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,255,200at 2021-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees161at 2025-04-30StandaloneNumber of employees
Employees150at 2024-04-30StandaloneNumber of employees
Employees144at 2023-04-30vStandaloneNumber of employees
Employees229at 2022-04-30vStandaloneNumber of employees
Employees229at 2021-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-05-01 → 2025-04-30¥117m
Reconciling Itemsreconcilingrevenue2024-05-01 → 2025-04-30−¥17m
Reconciling Itemsreconcilingrevenue intersegment2024-05-01 → 2025-04-30−¥17m
Reconciling Itemsreconcilingsegment profit2024-05-01 → 2025-04-30−¥1.9bn
Commercereportable segmentdepreciation2024-05-01 → 2025-04-30¥446m
Commercereportable segmentemployeesat 2025-04-30261 pure
Commercereportable segmentrevenue2024-05-01 → 2025-04-30¥19.0bn
Commercereportable segmentrevenue external2024-05-01 → 2025-04-30¥19.0bn
Commercereportable segmentsegment profit2024-05-01 → 2025-04-30¥2.2bn
Platformreportable segmentdepreciation2024-05-01 → 2025-04-30¥140m
Platformreportable segmentemployeesat 2025-04-30141 pure
Platformreportable segmentrevenue2024-05-01 → 2025-04-30¥3.9bn
Platformreportable segmentrevenue external2024-05-01 → 2025-04-30¥3.9bn
Platformreportable segmentrevenue intersegment2024-05-01 → 2025-04-30¥17m
Platformreportable segmentsegment profit2024-05-01 → 2025-04-30¥2.1bn
—segment totaldepreciation2024-05-01 → 2025-04-30¥586m
—segment totalemployeesat 2025-04-30402 pure
—segment totalrevenue2024-05-01 → 2025-04-30¥22.9bn
—segment totalrevenue external2024-05-01 → 2025-04-30¥22.9bn
—segment totalrevenue intersegment2024-05-01 → 2025-04-30¥17m
—segment totalsegment profit2024-05-01 → 2025-04-30¥4.2bn
Reconciling Itemsreconcilingdepreciation2023-05-01 → 2024-04-30¥85m
Reconciling Itemsreconcilingrevenue2023-05-01 → 2024-04-30−¥12m
Reconciling Itemsreconcilingrevenue intersegment2023-05-01 → 2024-04-30−¥12m
Reconciling Itemsreconcilingsegment profit2023-05-01 → 2024-04-30−¥1.4bn
Commercereportable segmentdepreciation2023-05-01 → 2024-04-30¥444m
Commercereportable segmentrevenue2023-05-01 → 2024-04-30¥13.9bn
Commercereportable segmentrevenue external2023-05-01 → 2024-04-30¥13.9bn
Commercereportable segmentsegment profit2023-05-01 → 2024-04-30¥1.4bn
Platformreportable segmentdepreciation2023-05-01 → 2024-04-30¥145m
Platformreportable segmentrevenue2023-05-01 → 2024-04-30¥3.8bn
Platformreportable segmentrevenue external2023-05-01 → 2024-04-30¥3.8bn
Platformreportable segmentrevenue intersegment2023-05-01 → 2024-04-30¥12m
Platformreportable segmentsegment profit2023-05-01 → 2024-04-30¥1.9bn
—segment totaldepreciation2023-05-01 → 2024-04-30¥590m
—segment totalrevenue2023-05-01 → 2024-04-30¥17.6bn
—segment totalrevenue external2023-05-01 → 2024-04-30¥17.6bn
—segment totalrevenue intersegment2023-05-01 → 2024-04-30¥12m
—segment totalsegment profit2023-05-01 → 2024-04-30¥3.3bn
Commercereportable segmentemployeesat 2025-04-30132 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,562
ItemContextValueUnit
LiabilitiesPrior1YearInstant4355333000JPY
LiabilitiesCurrentYearInstant6402467000JPY
Capital stockPrior1YearInstant598524000JPY
Capital stockCurrentYearInstant607419000JPY
Capital surplusPrior1YearInstant545014000JPY
Capital surplusCurrentYearInstant555203000JPY
Retained earningsPrior1YearInstant8599706000JPY
Retained earningsCurrentYearInstant9519286000JPY
Treasury stockPrior1YearInstant-341799000JPY
Treasury stockCurrentYearInstant-331321000JPY
Shareholders equityPrior1YearInstant9401446000JPY
Shareholders equityCurrentYearInstant10350589000JPY
Valuation difference on available for sale securitiesPrior1YearInstant66665000JPY
Valuation difference on available for sale securitiesCurrentYearInstant-JPY
Foreign currency translation adjustmentPrior1YearInstant595305000JPY
Foreign currency translation adjustmentCurrentYearInstant135876000JPY
Valuation and translation adjustmentsPrior1YearInstant661971000JPY
Valuation and translation adjustmentsCurrentYearInstant135876000JPY
Subscription rights to sharesPrior1YearInstant93721000JPY
Subscription rights to sharesCurrentYearInstant83657000JPY
Net assetsPrior1YearInstant10157139000JPY
Net assetsCurrentYearInstant10570122000JPY
Liabilities and net assetsPrior1YearInstant14512472000JPY
Liabilities and net assetsCurrentYearInstant16972590000JPY
Net salesPrior1YearDuration17612068000JPY
Net salesCurrentYearDuration22895350000JPY
Cost of salesPrior1YearDuration6745367000JPY
Cost of salesCurrentYearDuration9398292000JPY
Gross profitPrior1YearDuration10866700000JPY
Gross profitCurrentYearDuration13497058000JPY
Selling general and administrative expensesPrior1YearDuration8949507000JPY
Selling general and administrative expensesCurrentYearDuration11142933000JPY
Operating incomePrior1YearDuration1917193000JPY
Operating incomeCurrentYearDuration2354124000JPY
Interest income noiPrior1YearDuration1166000JPY
Interest income noiCurrentYearDuration3768000JPY
Equity in earnings of affiliates noiPrior1YearDuration1201000JPY
Equity in earnings of affiliates noiCurrentYearDuration-JPY
Consumption tax difference noiPrior1YearDuration55800000JPY
Consumption tax difference noiCurrentYearDuration-JPY
Compensation income noiPrior1YearDuration11677000JPY
Compensation income noiCurrentYearDuration29024000JPY
Foreign exchange gains noiPrior1YearDuration44189000JPY
Foreign exchange gains noiCurrentYearDuration8539000JPY
Advertisement fee noiPrior1YearDuration10762000JPY
Advertisement fee noiCurrentYearDuration49065000JPY
Other noiPrior1YearDuration22999000JPY
Other noiCurrentYearDuration31689000JPY
Non operating incomePrior1YearDuration147797000JPY
Non operating incomeCurrentYearDuration122087000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-04-30pass
balance sheet identityconsolidated 2025-04-30pass rounding
balance sheet identitynon_consolidated 2024-04-30pass rounding
balance sheet identitynon_consolidated 2025-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net assetsconsolidated 2024-04-30pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net income attributable to parentconsolidated 2023-05-01/2024-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-05-01/2025-04-30pass
statement vs summary · operating cash flowconsolidated 2023-05-01/2024-04-30pass
statement vs summary · operating cash flowconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenueconsolidated 2023-05-01/2024-04-30pass
statement vs summary · revenueconsolidated 2024-05-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2023-05-01/2024-04-30pass
statement vs summary · revenuenon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · total assetsconsolidated 2024-04-30pass
statement vs summary · total assetsconsolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2024-04-30pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass