Annual report

Period2022-05-01 → 2023-04-30
Filed2023-07-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥14.0bn2022-05-01 → 2023-04-30Cons.Net sales
Revenue¥13.4bn2021-05-01 → 2022-04-30Cons.Net sales
Revenue¥12.4bn2020-05-01 → 2021-04-30dCons.Net sales (5-year summary)
Revenue¥11.3bn2019-05-01 → 2020-04-30dCons.Net sales (5-year summary)
Revenue¥10.3bn2018-05-01 → 2019-04-30dCons.Net sales (5-year summary)
Operating income¥1.3bn2022-05-01 → 2023-04-30Cons.Operating income
Operating income¥2.2bn2021-05-01 → 2022-04-30Cons.Operating income
Ordinary income¥1.4bn2022-05-01 → 2023-04-30Cons.Ordinary income
Ordinary income¥2.3bn2021-05-01 → 2022-04-30Cons.Ordinary income
Ordinary income¥2.1bn2020-05-01 → 2021-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2019-05-01 → 2020-04-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2018-05-01 → 2019-04-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.4bn2022-05-01 → 2023-04-30Cons.Income before income taxes
Profit before tax¥2.5bn2021-05-01 → 2022-04-30Cons.Income before income taxes
Net income (owners)¥945m2022-05-01 → 2023-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2021-05-01 → 2022-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2020-05-01 → 2021-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2019-05-01 → 2020-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥821m2018-05-01 → 2019-04-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥945m2022-05-01 → 2023-04-30Cons.Profit loss
Net income¥1.7bn2021-05-01 → 2022-04-30Cons.Profit loss
Total assets¥12.3bnat 2023-04-30Cons.Assets
Total assets¥10.5bnat 2022-04-30Cons.Assets
Total assets¥8.3bnat 2021-04-30dCons.Total assets (5-year summary)
Total assets¥8.1bnat 2020-04-30dCons.Total assets (5-year summary)
Total assets¥5.8bnat 2019-04-30dCons.Total assets (5-year summary)
Total liabilities¥3.4bnat 2023-04-30Cons.Liabilities
Total liabilities¥2.3bnat 2022-04-30Cons.Liabilities
Net assets / equity¥9.0bnat 2023-04-30Cons.Net assets
Net assets / equity¥8.3bnat 2022-04-30Cons.Net assets
Net assets / equity¥6.5bnat 2021-04-30dCons.Net assets
Net assets / equity¥4.8bnat 2020-04-30dCons.Net assets (5-year summary)
Net assets / equity¥4.2bnat 2019-04-30dCons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2023-04-30Cons.Cash and deposits
Cash and deposits¥4.0bnat 2022-04-30Cons.Cash and deposits
Cash & equivalents¥3.5bnat 2023-04-30Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2022-04-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2021-04-30dCons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2020-04-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2019-04-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥695m2022-05-01 → 2023-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2021-05-01 → 2022-04-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥651m2018-05-01 → 2019-04-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.5bn2022-05-01 → 2023-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥886m2021-05-01 → 2022-04-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥412m2020-05-01 → 2021-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2019-05-01 → 2020-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥671m2018-05-01 → 2019-04-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥263m2022-05-01 → 2023-04-30Cons.Net cash provided by used in financing activities
Financing cash flow¥298m2021-05-01 → 2022-04-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.7bn2020-05-01 → 2021-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥933m2019-05-01 → 2020-04-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥7m2018-05-01 → 2019-04-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥59.442022-05-01 → 2023-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥109.722021-05-01 → 2022-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.382020-05-01 → 2021-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.412019-05-01 → 2020-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.162018-05-01 → 2019-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥59.392022-05-01 → 2023-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥109.432021-05-01 → 2022-04-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥97.622020-05-01 → 2021-04-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥66.942019-05-01 → 2020-04-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥50.592018-05-01 → 2019-04-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥556.97at 2023-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥513.06at 2022-04-30Cons.Net assets per share (5-year summary)
Net assets per share¥404.97at 2021-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥296.74at 2020-04-30dCons.Net assets per share (5-year summary)
Net assets per share¥254.13at 2019-04-30dCons.Net assets per share (5-year summary)
Equity ratio72.0%at 2023-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio77.6%at 2022-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio77.1%at 2021-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio57.9%at 2020-04-30dCons.Equity to asset ratio (5-year summary)
Equity ratio70.3%at 2019-04-30dCons.Equity to asset ratio (5-year summary)
ROE11.1%2022-05-01 → 2023-04-30Cons.Rate of return on equity (5-year summary)
ROE23.9%2021-05-01 → 2022-04-30Cons.Rate of return on equity (5-year summary)
ROE28.0%2020-05-01 → 2021-04-30dCons.Rate of return on equity (5-year summary)
ROE24.5%2019-05-01 → 2020-04-30dCons.Rate of return on equity (5-year summary)
ROE21.9%2018-05-01 → 2019-04-30dCons.Rate of return on equity (5-year summary)
Employees428at 2023-04-30Cons.Number of employees
Employees403at 2022-04-30Cons.Number of employees
Employees387at 2021-04-30dCons.Number of employees
Employees353at 2020-04-30dCons.Number of employees
Employees309at 2019-04-30dCons.Number of employees
Revenue¥9.0bn2022-05-01 → 2023-04-30StandaloneNet sales
Revenue¥11.5bn2021-05-01 → 2022-04-30StandaloneNet sales
Revenue¥10.8bn2020-05-01 → 2021-04-30dStandaloneNet sales (5-year summary)
Revenue¥10.3bn2019-05-01 → 2020-04-30dStandaloneNet sales (5-year summary)
Revenue¥8.8bn2018-05-01 → 2019-04-30dStandaloneNet sales (5-year summary)
Operating income−¥18m2022-05-01 → 2023-04-30StandaloneOperating income
Operating income¥1.5bn2021-05-01 → 2022-04-30StandaloneOperating income
Ordinary income¥34m2022-05-01 → 2023-04-30StandaloneOrdinary income
Ordinary income¥1.7bn2021-05-01 → 2022-04-30StandaloneOrdinary income
Ordinary income¥1.3bn2020-05-01 → 2021-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2019-05-01 → 2020-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥674m2018-05-01 → 2019-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥30m2022-05-01 → 2023-04-30StandaloneIncome before income taxes
Profit before tax¥1.8bn2021-05-01 → 2022-04-30StandaloneIncome before income taxes
Net income−¥9m2022-05-01 → 2023-04-30StandaloneProfit loss
Net income¥1.2bn2021-05-01 → 2022-04-30StandaloneProfit loss
Net income¥854m2020-05-01 → 2021-04-30dStandaloneNet income loss (5-year summary)
Net income¥752m2019-05-01 → 2020-04-30dStandaloneNet income loss (5-year summary)
Net income¥424m2018-05-01 → 2019-04-30dStandaloneNet income loss (5-year summary)
Total assets¥5.6bnat 2023-04-30StandaloneAssets
Total assets¥7.5bnat 2022-04-30StandaloneAssets
Total assets¥5.7bnat 2021-04-30dStandaloneTotal assets (5-year summary)
Total assets¥6.7bnat 2020-04-30dStandaloneTotal assets (5-year summary)
Total assets¥4.5bnat 2019-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2023-04-30StandaloneLiabilities
Total liabilities¥2.0bnat 2022-04-30StandaloneLiabilities
Net assets / equity¥3.6bnat 2023-04-30StandaloneNet assets
Net assets / equity¥5.4bnat 2022-04-30StandaloneNet assets
Net assets / equity¥4.4bnat 2021-04-30dStandaloneNet assets
Net assets / equity¥3.6bnat 2020-04-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.1bnat 2019-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥860mat 2023-04-30StandaloneCash and deposits
Cash and deposits¥2.3bnat 2022-04-30StandaloneCash and deposits
EPS (basic)¥-0.552022-05-01 → 2023-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.042021-05-01 → 2022-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.992020-05-01 → 2021-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.42019-05-01 → 2020-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.432018-05-01 → 2019-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥75.852021-05-01 → 2022-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥53.572020-05-01 → 2021-04-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥47.072019-05-01 → 2020-04-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥26.142018-05-01 → 2019-04-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥22.52022-05-01 → 2023-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥22.52021-05-01 → 2022-04-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-05-01 → 2021-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72019-05-01 → 2020-04-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥6.52018-05-01 → 2019-04-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥219.16at 2023-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥334.69at 2022-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥267.81at 2021-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥216.93at 2020-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥186.1at 2019-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio62.3%at 2023-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2022-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.2%at 2021-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2020-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.2%at 2019-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE-0.2%2022-05-01 → 2023-04-30StandaloneRate of return on equity (5-year summary)
ROE25.2%2021-05-01 → 2022-04-30StandaloneRate of return on equity (5-year summary)
ROE22.2%2020-05-01 → 2021-04-30dStandaloneRate of return on equity (5-year summary)
ROE23.5%2019-05-01 → 2020-04-30dStandaloneRate of return on equity (5-year summary)
ROE14.9%2018-05-01 → 2019-04-30dStandaloneRate of return on equity (5-year summary)
Shares issued16,280,000at 2023-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued16,268,800at 2022-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued16,255,200at 2021-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,135,600at 2020-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,087,600at 2019-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees144at 2023-04-30StandaloneNumber of employees
Employees229at 2022-04-30StandaloneNumber of employees
Employees229at 2021-04-30dStandaloneNumber of employees
Employees207at 2020-04-30dStandaloneNumber of employees
Employees200at 2019-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-05-01 → 2023-04-30¥26m
Reconciling Itemsreconcilingrevenue2022-05-01 → 2023-04-30−¥7m
Reconciling Itemsreconcilingrevenue intersegment2022-05-01 → 2023-04-30−¥7m
Reconciling Itemsreconcilingsegment profit2022-05-01 → 2023-04-30−¥935m
Commercereportable segmentdepreciation2022-05-01 → 2023-04-30¥462m
Commercereportable segmentemployeesat 2023-04-30235 pure
Commercereportable segmentrevenue2022-05-01 → 2023-04-30¥10.7bn
Commercereportable segmentrevenue external2022-05-01 → 2023-04-30¥10.7bn
Commercereportable segmentrevenue intersegment2022-05-01 → 2023-04-30¥289,000
Commercereportable segmentsegment profit2022-05-01 → 2023-04-30¥696m
Platformreportable segmentdepreciation2022-05-01 → 2023-04-30¥139m
Platformreportable segmentemployeesat 2023-04-30138 pure
Platformreportable segmentrevenue2022-05-01 → 2023-04-30¥3.4bn
Platformreportable segmentrevenue external2022-05-01 → 2023-04-30¥3.4bn
Platformreportable segmentrevenue intersegment2022-05-01 → 2023-04-30¥6m
Platformreportable segmentsegment profit2022-05-01 → 2023-04-30¥1.5bn
—segment totaldepreciation2022-05-01 → 2023-04-30¥601m
—segment totalemployeesat 2023-04-30373 pure
—segment totalrevenue2022-05-01 → 2023-04-30¥14.0bn
—segment totalrevenue external2022-05-01 → 2023-04-30¥14.0bn
—segment totalrevenue intersegment2022-05-01 → 2023-04-30¥7m
—segment totalsegment profit2022-05-01 → 2023-04-30¥2.2bn
Reconciling Itemsreconcilingdepreciation2021-05-01 → 2022-04-30¥28m
Reconciling Itemsreconcilingsegment profit2021-05-01 → 2022-04-30−¥893m
Commercereportable segmentdepreciation2021-05-01 → 2022-04-30¥263m
Commercereportable segmentrevenue2021-05-01 → 2022-04-30¥10.3bn
Commercereportable segmentrevenue external2021-05-01 → 2022-04-30¥10.3bn
Commercereportable segmentsegment profit2021-05-01 → 2022-04-30¥1.9bn
Platformreportable segmentdepreciation2021-05-01 → 2022-04-30¥141m
Platformreportable segmentrevenue2021-05-01 → 2022-04-30¥3.1bn
Platformreportable segmentrevenue external2021-05-01 → 2022-04-30¥3.1bn
Platformreportable segmentsegment profit2021-05-01 → 2022-04-30¥1.2bn
—segment totaldepreciation2021-05-01 → 2022-04-30¥404m
—segment totalrevenue2021-05-01 → 2022-04-30¥13.4bn
—segment totalrevenue external2021-05-01 → 2022-04-30¥13.4bn
—segment totalsegment profit2021-05-01 → 2022-04-30¥3.1bn
Commercereportable segmentemployeesat 2023-04-30111 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,505
ItemContextValueUnit
Total assets (5-year summary)Prior1YearInstant10518193000JPY
Total assets (5-year summary)CurrentYearInstant12320486000JPY
Net assets per share (5-year summary)Prior4YearInstant254.13
Net assets per share (5-year summary)Prior3YearInstant296.74
Net assets per share (5-year summary)Prior2YearInstant404.97
Net assets per share (5-year summary)Prior1YearInstant513.06
Net assets per share (5-year summary)CurrentYearInstant556.97
Basic earnings loss per share (5-year summary)Prior4YearDuration51.16
Basic earnings loss per share (5-year summary)Prior3YearDuration67.41
Basic earnings loss per share (5-year summary)Prior2YearDuration98.38
Basic earnings loss per share (5-year summary)Prior1YearDuration109.72
Basic earnings loss per share (5-year summary)CurrentYearDuration59.44
Diluted earnings per share (5-year summary)Prior4YearDuration50.59
Diluted earnings per share (5-year summary)Prior3YearDuration66.94
Diluted earnings per share (5-year summary)Prior2YearDuration97.62
Diluted earnings per share (5-year summary)Prior1YearDuration109.43
Diluted earnings per share (5-year summary)CurrentYearDuration59.39
Equity to asset ratio (5-year summary)Prior4YearInstant0.703
Equity to asset ratio (5-year summary)Prior3YearInstant0.579
Equity to asset ratio (5-year summary)Prior2YearInstant0.771
Equity to asset ratio (5-year summary)Prior1YearInstant0.776
Equity to asset ratio (5-year summary)CurrentYearInstant0.720
Rate of return on equity (5-year summary)Prior4YearDuration0.219
Rate of return on equity (5-year summary)Prior3YearDuration0.245
Rate of return on equity (5-year summary)Prior2YearDuration0.280
Rate of return on equity (5-year summary)Prior1YearDuration0.239
Rate of return on equity (5-year summary)CurrentYearDuration0.111
Price earnings ratio (5-year summary)Prior4YearDuration15.11
Price earnings ratio (5-year summary)Prior3YearDuration19.52
Price earnings ratio (5-year summary)Prior2YearDuration16.13
Price earnings ratio (5-year summary)Prior1YearDuration10.11
Price earnings ratio (5-year summary)CurrentYearDuration16.49
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration650806000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1934338000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration1941111000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1186178000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration695036000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-670508000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-1019906000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-412081000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-886457000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-1507314000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-7222000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration932631000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-1736346000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration298055000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration262789000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant1660313000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant3453297000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant3354616000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-04-30pass
balance sheet identityconsolidated 2023-04-30pass
balance sheet identitynon_consolidated 2022-04-30pass
balance sheet identitynon_consolidated 2023-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-04-30pass
statement vs summary · net assetsconsolidated 2022-04-30pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2021-04-30pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net income attributable to parentconsolidated 2021-05-01/2022-04-30pass
statement vs summary · net income attributable to parentconsolidated 2022-05-01/2023-04-30pass
statement vs summary · operating cash flowconsolidated 2021-05-01/2022-04-30pass
statement vs summary · operating cash flowconsolidated 2022-05-01/2023-04-30pass
statement vs summary · revenueconsolidated 2021-05-01/2022-04-30pass
statement vs summary · revenueconsolidated 2022-05-01/2023-04-30pass
statement vs summary · revenuenon_consolidated 2021-05-01/2022-04-30pass
statement vs summary · revenuenon_consolidated 2022-05-01/2023-04-30pass
statement vs summary · total assetsconsolidated 2022-04-30pass
statement vs summary · total assetsconsolidated 2023-04-30pass
statement vs summary · total assetsnon_consolidated 2022-04-30pass
statement vs summary · total assetsnon_consolidated 2023-04-30pass