Annual report
3134.TEDINET S100OSP0
Period2021-05-01 → 2022-04-30
Filed2022-07-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.4bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥12.4bn | 2020-05-01 → 2021-04-30 | Cons. | Net sales |
| Revenue | ¥11.3bn | 2019-05-01 → 2020-04-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.3bn | 2018-05-01 → 2019-04-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.4bn | 2017-05-01 → 2018-04-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.2bn | 2021-05-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2020-05-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2020-05-01 → 2021-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2019-05-01 → 2020-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2018-05-01 → 2019-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2017-05-01 → 2018-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.5bn | 2021-05-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2020-05-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2020-05-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2019-05-01 → 2020-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥821m | 2018-05-01 → 2019-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥873m | 2017-05-01 → 2018-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.7bn | 2021-05-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2020-05-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥10.5bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥8.3bn | at 2021-04-30 | Cons. | Assets |
| Total assets | ¥8.1bn | at 2020-04-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.8bn | at 2019-04-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.0bn | at 2018-04-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2021-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.3bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2021-04-30 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2020-04-30d | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2019-04-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥3.6bn | at 2018-04-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2021-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.0bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2021-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2020-04-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2019-04-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.7bn | at 2018-04-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.2bn | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2020-05-01 → 2021-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2019-05-01 → 2020-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥651m | 2018-05-01 → 2019-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2017-05-01 → 2018-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥886m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥412m | 2020-05-01 → 2021-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2019-05-01 → 2020-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥671m | 2018-05-01 → 2019-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥674m | 2017-05-01 → 2018-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥298m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.7bn | 2020-05-01 → 2021-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥933m | 2019-05-01 → 2020-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7m | 2018-05-01 → 2019-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥230m | 2017-05-01 → 2018-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥109.72 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.38 | 2020-05-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.41 | 2019-05-01 → 2020-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.16 | 2018-05-01 → 2019-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.69 | 2017-05-01 → 2018-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥109.43 | 2021-05-01 → 2022-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥97.62 | 2020-05-01 → 2021-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.94 | 2019-05-01 → 2020-04-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.59 | 2018-05-01 → 2019-04-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.55 | 2017-05-01 → 2018-04-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥513.06 | at 2022-04-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥404.97 | at 2021-04-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥296.74 | at 2020-04-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥254.13 | at 2019-04-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥215.97 | at 2018-04-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 77.6% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2020-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2019-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2018-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 23.9% | 2021-05-01 → 2022-04-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 28.0% | 2020-05-01 → 2021-04-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 24.5% | 2019-05-01 → 2020-04-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 21.9% | 2018-05-01 → 2019-04-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 28.3% | 2017-05-01 → 2018-04-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 403 | at 2022-04-30 | Cons. | Number of employees |
| Employees | 387 | at 2021-04-30 | Cons. | Number of employees |
| Employees | 353 | at 2020-04-30d | Cons. | Number of employees |
| Employees | 309 | at 2019-04-30d | Cons. | Number of employees |
| Employees | 285 | at 2018-04-30d | Cons. | Number of employees |
| Revenue | ¥11.5bn | 2021-05-01 → 2022-04-30 | Standalone | Net sales |
| Revenue | ¥10.8bn | 2020-05-01 → 2021-04-30 | Standalone | Net sales |
| Revenue | ¥10.3bn | 2019-05-01 → 2020-04-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.8bn | 2018-05-01 → 2019-04-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2017-05-01 → 2018-04-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.5bn | 2021-05-01 → 2022-04-30 | Standalone | Operating income |
| Operating income | ¥1.3bn | 2020-05-01 → 2021-04-30 | Standalone | Operating income |
| Ordinary income | ¥1.7bn | 2021-05-01 → 2022-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2020-05-01 → 2021-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2019-05-01 → 2020-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥674m | 2018-05-01 → 2019-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥860m | 2017-05-01 → 2018-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.8bn | 2021-05-01 → 2022-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2020-05-01 → 2021-04-30 | Standalone | Income before income taxes |
| Net income | ¥1.2bn | 2021-05-01 → 2022-04-30 | Standalone | Profit loss |
| Net income | ¥854m | 2020-05-01 → 2021-04-30 | Standalone | Profit loss |
| Net income | ¥752m | 2019-05-01 → 2020-04-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥424m | 2018-05-01 → 2019-04-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥467m | 2017-05-01 → 2018-04-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.5bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2021-04-30 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2020-04-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.5bn | at 2019-04-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.2bn | at 2018-04-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2022-04-30 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2021-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.4bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2021-04-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2020-04-30d | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2019-04-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.9bn | at 2018-04-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2021-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥76.04 | 2021-05-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.99 | 2020-05-01 → 2021-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.4 | 2019-05-01 → 2020-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.43 | 2018-05-01 → 2019-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.23 | 2017-05-01 → 2018-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥75.85 | 2021-05-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.57 | 2020-05-01 → 2021-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.07 | 2019-05-01 → 2020-04-30d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.14 | 2018-05-01 → 2019-04-30d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.63 | 2017-05-01 → 2018-04-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥22.5 | 2021-05-01 → 2022-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2020-05-01 → 2021-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7 | 2019-05-01 → 2020-04-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6.5 | 2018-05-01 → 2019-04-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5.5 | 2017-05-01 → 2018-04-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥334.69 | at 2022-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥267.81 | at 2021-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥216.93 | at 2020-04-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥186.1 | at 2019-04-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥171.25 | at 2018-04-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 71.3% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.2% | at 2021-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2020-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2019-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2018-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 25.2% | 2021-05-01 → 2022-04-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 22.2% | 2020-05-01 → 2021-04-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 23.5% | 2019-05-01 → 2020-04-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.9% | 2018-05-01 → 2019-04-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 18.3% | 2017-05-01 → 2018-04-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 16,268,800 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,255,200 | at 2021-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,135,600 | at 2020-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,087,600 | at 2019-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,053,600 | at 2018-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 229 | at 2022-04-30 | Standalone | Number of employees |
| Employees | 229 | at 2021-04-30 | Standalone | Number of employees |
| Employees | 207 | at 2020-04-30d | Standalone | Number of employees |
| Employees | 200 | at 2019-04-30d | Standalone | Number of employees |
| Employees | 188 | at 2018-04-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 55
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-04-30 | 32 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-05-01 → 2022-04-30 | ¥454m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-05-01 → 2022-04-30 | ¥454m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-05-01 → 2022-04-30 | −¥232m |
| Reconciling Itemsreconciling | depreciation | 2021-05-01 → 2022-04-30 | ¥39m |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2022-04-30 | −¥897m |
| Commercereportable segment | depreciation | 2021-05-01 → 2022-04-30 | ¥260m |
| Commercereportable segment | employees | at 2022-04-30 | 194 pure |
| Commercereportable segment | revenue | 2021-05-01 → 2022-04-30 | ¥10.2bn |
| Commercereportable segment | revenue external | 2021-05-01 → 2022-04-30 | ¥10.2bn |
| Commercereportable segment | segment profit | 2021-05-01 → 2022-04-30 | ¥2.2bn |
| Platformreportable segment | depreciation | 2021-05-01 → 2022-04-30 | ¥134m |
| Platformreportable segment | employees | at 2022-04-30 | 135 pure |
| Platformreportable segment | revenue | 2021-05-01 → 2022-04-30 | ¥2.8bn |
| Platformreportable segment | revenue external | 2021-05-01 → 2022-04-30 | ¥2.8bn |
| Platformreportable segment | segment profit | 2021-05-01 → 2022-04-30 | ¥1.1bn |
| —segment total | depreciation | 2021-05-01 → 2022-04-30 | ¥394m |
| —segment total | employees | at 2022-04-30 | 361 pure |
| —segment total | revenue | 2021-05-01 → 2022-04-30 | ¥13.0bn |
| —segment total | revenue external | 2021-05-01 → 2022-04-30 | ¥13.0bn |
| —segment total | segment profit | 2021-05-01 → 2022-04-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-05-01 → 2022-04-30 | ¥394m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2022-04-30 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2022-04-30 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-05-01 → 2022-04-30 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-05-01 → 2021-04-30 | ¥330m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-05-01 → 2021-04-30 | ¥330m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-05-01 → 2021-04-30 | −¥273m |
| Reconciling Itemsreconciling | depreciation | 2020-05-01 → 2021-04-30 | ¥29m |
| Reconciling Itemsreconciling | revenue | 2020-05-01 → 2021-04-30 | −¥680,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2020-05-01 → 2021-04-30 | −¥680,000 |
| Reconciling Itemsreconciling | segment profit | 2020-05-01 → 2021-04-30 | −¥1.0bn |
| Commercereportable segment | depreciation | 2020-05-01 → 2021-04-30 | ¥151m |
| Commercereportable segment | revenue | 2020-05-01 → 2021-04-30 | ¥9.7bn |
| Commercereportable segment | revenue external | 2020-05-01 → 2021-04-30 | ¥9.7bn |
| Commercereportable segment | segment profit | 2020-05-01 → 2021-04-30 | ¥2.5bn |
| Platformreportable segment | depreciation | 2020-05-01 → 2021-04-30 | ¥136m |
| Platformreportable segment | revenue | 2020-05-01 → 2021-04-30 | ¥2.3bn |
| Platformreportable segment | revenue external | 2020-05-01 → 2021-04-30 | ¥2.3bn |
| Platformreportable segment | revenue intersegment | 2020-05-01 → 2021-04-30 | ¥680,000 |
| Platformreportable segment | segment profit | 2020-05-01 → 2021-04-30 | ¥955m |
| —segment total | depreciation | 2020-05-01 → 2021-04-30 | ¥287m |
| —segment total | revenue | 2020-05-01 → 2021-04-30 | ¥12.0bn |
| —segment total | revenue external | 2020-05-01 → 2021-04-30 | ¥12.0bn |
| —segment total | revenue intersegment | 2020-05-01 → 2021-04-30 | ¥680,000 |
| —segment total | segment profit | 2020-05-01 → 2021-04-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-05-01 → 2021-04-30 | ¥287m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-05-01 → 2021-04-30 | ¥12.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-05-01 → 2021-04-30 | ¥12.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-05-01 → 2021-04-30 | ¥680,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-05-01 → 2021-04-30 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-04-30 | 32 pure |
| Commercereportable segment | employees | at 2022-04-30 | 85 pure |
| Platformreportable segment | employees | at 2022-04-30 | 82 pure |
| —segment total | employees | at 2022-04-30 | 199 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,550
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in accrued expenses ope cf | Prior1YearDuration | 760000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYearDuration | 34333000 | JPY |
| Other net ope cf | Prior1YearDuration | 16013000 | JPY |
| Other net ope cf | CurrentYearDuration | -146317000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 2631310000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 2107734000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 1021000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 1290000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -8711000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -3214000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -682509000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -919631000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 1941111000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 1186178000 | JPY |
| The amount of contingent acquisition consideration paid for the business transfer inv cf | Prior1YearDuration | -50490000 | JPY |
| The amount of contingent acquisition consideration paid for the business transfer inv cf | CurrentYearDuration | － | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -181581000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -824443000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YearDuration | 313000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYearDuration | 276000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | -169897000 | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -193183000 | JPY |
| Purchase of investment securities inv cf | Prior1YearDuration | -29450000 | JPY |
| Purchase of investment securities inv cf | CurrentYearDuration | -45815000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YearDuration | 5000000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYearDuration | － | JPY |
| Proceeds from sales of stocks of subsidiaries and affiliates inv cf | Prior1YearDuration | － | JPY |
| Proceeds from sales of stocks of subsidiaries and affiliates inv cf | CurrentYearDuration | 182354000 | JPY |
| Other net inv cf | Prior1YearDuration | 14023000 | JPY |
| Other net inv cf | CurrentYearDuration | -5646000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -412081000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -886457000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YearDuration | -1588347000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYearDuration | 500000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YearDuration | -48036000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYearDuration | -48036000 | JPY |
| Proceeds from issuance of common stock fin cf | Prior1YearDuration | 75735000 | JPY |
| Proceeds from issuance of common stock fin cf | CurrentYearDuration | 5003000 | JPY |
| Purchase of treasury stock fin cf | Prior1YearDuration | -65156000 | JPY |
| Purchase of treasury stock fin cf | CurrentYearDuration | -135000 | JPY |
| Cash dividends paid fin cf | Prior1YearDuration | -110541000 | JPY |
| Cash dividends paid fin cf | CurrentYearDuration | -158776000 | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration | -1736346000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration | 298055000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YearDuration | 108636000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYearDuration | 73364000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YearDuration | -98680000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYearDuration | 671141000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 3453297000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 3354616000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |