Annual report

Period2025-04-01 → 2026-03-31
Filed2026-07-08
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100YLXQ. Amended by S100YPK1 (2026-07-08).

Key figures · 124
MetricValuePeriodScopeSource row
Revenue¥3.2bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥2.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥2.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥2.1bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Operating income−¥1.4bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥462m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥1.6bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥504m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥569m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥633m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥5.1bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥603m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥5.1bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥738m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥713m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.1bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥5.1bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥738m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥5.0bnat 2026-03-31Cons.Assets
Total assets¥4.6bnat 2025-03-31Cons.Assets
Total assets¥3.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥2.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total liabilities¥4.5bnat 2026-03-31Cons.Liabilities
Total liabilities¥3.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥494mat 2026-03-31Cons.Net assets
Net assets / equity¥1.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥891mat 2024-03-31vCons.Net assets
Net assets / equity¥291mat 2023-03-31vCons.Net assets (5-year summary)
Cash and deposits¥472mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥437mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥208mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥209mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥577mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥260mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥294m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥632m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥579m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥395m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥759m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥321m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.7bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥625m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-91.232025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.262024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.522023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-36.372022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4.2at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥26.89at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥17.54at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥6.73at 2023-03-31vCons.Net assets per share (5-year summary)
Equity ratio4.9%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio30.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio24.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio9.6%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Employees83at 2026-03-31Cons.Number of employees
Employees88at 2025-03-31Cons.Number of employees
Employees73at 2024-03-31vCons.Number of employees
Employees62at 2023-03-31vCons.Number of employees
Revenue¥2.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥2.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.9bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.7bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥777m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥1.3bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥923m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥1.4bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥952m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥507m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥585m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥349m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥5.0bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥953m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥5.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥971m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥562m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥1.1bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥454m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥4.3bnat 2026-03-31StandaloneAssets
Total assets¥4.0bnat 2025-03-31StandaloneAssets
Total assets¥3.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥3.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥614mat 2026-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥374mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥450mat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥91mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥109mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥1.5bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥179m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥41m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.6bn2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-88.822025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-18.772024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.232023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-33.72022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-30.182021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥6.61at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥26.91at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥22.15at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥8.93at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥13.8at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio9.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio14.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Shares issued58,355,783at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued52,323,283at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued50,768,900at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued37,888,900at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued28,138,900at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees80at 2026-03-31StandaloneNumber of employees
Employees83at 2025-03-31StandaloneNumber of employees
Employees69at 2024-03-31vStandaloneNumber of employees
Employees59at 2023-03-31vStandaloneNumber of employees
Employees61at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 80
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2025-04-01 → 2026-03-31¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-04-01 → 2026-03-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2026-03-31¥175,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2026-03-31¥175,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2026-03-31¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2026-03-31−¥256m
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥4m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥4m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥59m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥769m
Medical Segmentreportable segmentcapex2025-04-01 → 2026-03-31¥153m
Medical Segmentreportable segmentdepreciation2025-04-01 → 2026-03-31¥16m
Medical Segmentreportable segmentrevenue2025-04-01 → 2026-03-31¥498m
Medical Segmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥498m
Medical Segmentreportable segmentsegment assetsat 2026-03-31¥574m
Medical Segmentreportable segmentsegment profit2025-04-01 → 2026-03-31−¥212m
Renewable Energy Segmentreportable segmentcapex2025-04-01 → 2026-03-31¥993m
Renewable Energy Segmentreportable segmentdepreciation2025-04-01 → 2026-03-31¥63m
Renewable Energy Segmentreportable segmentemployeesat 2026-03-311 pure
Renewable Energy Segmentreportable segmentrevenue2025-04-01 → 2026-03-31¥194m
Renewable Energy Segmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥194m
Renewable Energy Segmentreportable segmentsegment assetsat 2026-03-31¥3.4bn
Renewable Energy Segmentreportable segmentsegment profit2025-04-01 → 2026-03-31−¥186m
Restaurant Segmentreportable segmentcapex2025-04-01 → 2026-03-31¥24m
Restaurant Segmentreportable segmentdepreciation2025-04-01 → 2026-03-31¥28m
Restaurant Segmentreportable segmentemployeesat 2026-03-3158 pure
Restaurant Segmentreportable segmentrevenue2025-04-01 → 2026-03-31¥2.5bn
Restaurant Segmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.5bn
Restaurant Segmentreportable segmentsegment assetsat 2026-03-31¥1.0bn
Restaurant Segmentreportable segmentsegment profit2025-04-01 → 2026-03-31−¥14m
—segment totalcapex2025-04-01 → 2026-03-31¥1.2bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥107m
—segment totalemployeesat 2026-03-3159 pure
—segment totalrevenue2025-04-01 → 2026-03-31¥3.2bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥3.2bn
—segment totalsegment assetsat 2026-03-31¥5.0bn
—segment totalsegment profit2025-04-01 → 2026-03-31−¥413m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥108m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥5.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31−¥669m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥8m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥4m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥111m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥647m
Medical Segmentreportable segmentcapex2024-04-01 → 2025-03-31¥7m
Medical Segmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥10m
Medical Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥280m
Medical Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥280m
Medical Segmentreportable segmentsegment assetsat 2025-03-31¥1.6bn
Medical Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥107m
Renewable Energy Segmentreportable segmentcapex2024-04-01 → 2025-03-31¥311m
Renewable Energy Segmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥33m
Renewable Energy Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥85m
Renewable Energy Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥85m
Renewable Energy Segmentreportable segmentsegment assetsat 2025-03-31¥2.1bn
Renewable Energy Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31−¥36m
Restaurant Segmentreportable segmentcapex2024-04-01 → 2025-03-31¥11m
Restaurant Segmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥35m
Restaurant Segmentreportable segmentrevenue2024-04-01 → 2025-03-31¥2.4bn
Restaurant Segmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.4bn
Restaurant Segmentreportable segmentsegment assetsat 2025-03-31¥1.1bn
Restaurant Segmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥113m
—segment totalcapex2024-04-01 → 2025-03-31¥329m
—segment totaldepreciation2024-04-01 → 2025-03-31¥78m
—segment totalrevenue2024-04-01 → 2025-03-31¥2.8bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥2.8bn
—segment totalsegment assetsat 2025-03-31¥4.7bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥185m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥329m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥78m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥4.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥185m
Renewable Energy Segmentreportable segmentemployeesat 2026-03-311 pure
Restaurant Segmentreportable segmentemployeesat 2026-03-3155 pure
—segment totalemployeesat 2026-03-3156 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,469
ItemContextValueUnit
Other clPrior1YearInstant76915000JPY
Other clCurrentYearInstant145585000JPY
Current liabilitiesPrior1YearInstant1935487000JPY
Current liabilitiesCurrentYearInstant2906043000JPY
Bonds payablePrior1YearInstant-JPY
Bonds payableCurrentYearInstant737500000JPY
Long term loans payablePrior1YearInstant1042272000JPY
Long term loans payableCurrentYearInstant816390000JPY
Lease obligations nclPrior1YearInstant80886000JPY
Lease obligations nclCurrentYearInstant23356000JPY
Other nclPrior1YearInstant35271000JPY
Other nclCurrentYearInstant39718000JPY
Noncurrent liabilitiesPrior1YearInstant1158430000JPY
Noncurrent liabilitiesCurrentYearInstant1616964000JPY
LiabilitiesPrior1YearInstant3093917000JPY
LiabilitiesCurrentYearInstant4523008000JPY
Capital stockPrior1YearInstant1689192000JPY
Capital stockCurrentYearInstant2606772000JPY
Capital surplusPrior1YearInstant2303419000JPY
Capital surplusCurrentYearInstant5363125000JPY
Retained earningsPrior1YearInstant-2585763000JPY
Retained earningsCurrentYearInstant-7721013000JPY
Shareholders equityPrior1YearInstant1406848000JPY
Shareholders equityCurrentYearInstant248885000JPY
Foreign currency translation adjustmentPrior1YearInstant-JPY
Foreign currency translation adjustmentCurrentYearInstant-3639000JPY
Valuation and translation adjustmentsPrior1YearInstant-JPY
Valuation and translation adjustmentsCurrentYearInstant-3639000JPY
Subscription rights to sharesPrior1YearInstant75645000JPY
Subscription rights to sharesCurrentYearInstant228324000JPY
Non controlling interestsPrior1YearInstant-JPY
Non controlling interestsCurrentYearInstant20286000JPY
Net assetsPrior1YearInstant1482494000JPY
Net assetsCurrentYearInstant493857000JPY
Liabilities and net assetsPrior1YearInstant4576411000JPY
Liabilities and net assetsCurrentYearInstant5016866000JPY
Net salesPrior1YearDuration2791353000JPY
Net salesCurrentYearDuration3152892000JPY
Cost of salesPrior1YearDuration797535000JPY
Cost of salesCurrentYearDuration899651000JPY
Gross profitPrior1YearDuration1993818000JPY
Gross profitCurrentYearDuration2253241000JPY
Selling general and administrative expensesPrior1YearDuration2456029000JPY
Selling general and administrative expensesCurrentYearDuration3691642000JPY
Operating incomePrior1YearDuration-462211000JPY
Operating incomeCurrentYearDuration-1438401000JPY
Interest and dividends income noiPrior1YearDuration5797000JPY
Interest and dividends income noiCurrentYearDuration3021000JPY
Insurance income noiPrior1YearDuration-JPY
Insurance income noiCurrentYearDuration17569000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass