Quarterly report · Q3
3133.TEDINET S100SVTK
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥2.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥449m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥363m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥446m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥633m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥405m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥489m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥458m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥529m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥508m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥529m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥508m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥291m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥263m | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥833m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥315m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-11.88 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.93 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.37 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.38 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.65 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥407m |
| jpcrp040300-q3r_E31367-000Renewable Energy Segmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1m |
| jpcrp040300-q3r_E31367-000Renewable Energy Segmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1m |
| jpcrp040300-q3r_E31367-000Renewable Energy Segmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥183m |
| jpcrp040300-q3r_E31367-000Restaurant Segmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E31367-000Restaurant Segmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E31367-000Restaurant Segmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥141m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | −¥42m |
| jpcrp040300-q3r_E31367-000Restaurant Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E31367-000Restaurant Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E31367-000Restaurant Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥363m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥363m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 334
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | -362874000 | JPY |
| Operating income | CurrentYTDDuration | -448750000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 9727000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 28820000 | JPY |
| Insurance income noi | Prior1YTDDuration | 1440000 | JPY |
| Insurance income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 4697000 | JPY |
| Other noi | CurrentYTDDuration | 5098000 | JPY |
| Non operating income | Prior1YTDDuration | 15864000 | JPY |
| Non operating income | CurrentYTDDuration | 33919000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 22399000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 29413000 | JPY |
| Loss on refund of subsidy noe | Prior1YTDDuration | 30960000 | JPY |
| Loss on refund of subsidy noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 4165000 | JPY |
| Other noe | CurrentYTDDuration | 1847000 | JPY |
| Non operating expenses | Prior1YTDDuration | 57524000 | JPY |
| Non operating expenses | CurrentYTDDuration | 31261000 | JPY |
| Ordinary income | Prior1YTDDuration | -404535000 | JPY |
| Ordinary income | CurrentYTDDuration | -446092000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1100000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 6017000 | JPY |
| Reversal of provision for loss on business liquidation ei | Prior1YTDDuration | - | JPY |
| Reversal of provision for loss on business liquidation ei | CurrentYTDDuration | 14908000 | JPY |
| Gain on reversal of asset retirement obligations ei | Prior1YTDDuration | 5294000 | JPY |
| Gain on reversal of asset retirement obligations ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 6394000 | JPY |
| Extraordinary income | CurrentYTDDuration | 20926000 | JPY |
| Impairment loss el | Prior1YTDDuration | 25138000 | JPY |
| Impairment loss el | CurrentYTDDuration | 36401000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 811000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 25152000 | JPY |
| Provision for loss on business liquidation el | Prior1YTDDuration | 33674000 | JPY |
| Provision for loss on business liquidation el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 600000 | JPY |
| Other el | CurrentYTDDuration | 2520000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 60224000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 64074000 | JPY |
| Income before income taxes | Prior1YTDDuration | -458365000 | JPY |
| Income before income taxes | CurrentYTDDuration | -489240000 | JPY |
| Income taxes current | Prior1YTDDuration | 65996000 | JPY |
| Income taxes current | CurrentYTDDuration | 42900000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -16273000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -3493000 | JPY |
| Income taxes | Prior1YTDDuration | 49722000 | JPY |
| Income taxes | CurrentYTDDuration | 39406000 | JPY |
| Profit loss | Prior1YTDDuration | -508087000 | JPY |
| Profit loss | CurrentYTDDuration | -528646000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -508087000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -528646000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |