Quarterly report · Q2

Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 18
MetricValuePeriodScopeSource row
Revenue¥905m2022-04-01 → 2022-09-30Cons.Net sales
Operating income−¥282m2022-04-01 → 2022-09-30Cons.Operating income
Ordinary income−¥324m2022-04-01 → 2022-09-30Cons.Ordinary income
Profit before tax−¥372m2022-04-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)−¥397m2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income−¥397m2022-04-01 → 2022-09-30Cons.Profit loss
Total assets¥2.5bnat 2022-09-30Cons.Assets
Total liabilities¥2.3bnat 2022-09-30Cons.Liabilities
Net assets / equity¥203mat 2022-09-30Cons.Net assets
Cash and deposits¥746mat 2022-09-30Cons.Cash and deposits
Cash & equivalents¥686mat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2022-03-31Cons.Cash and cash equivalents
Operating cash flow−¥412m2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥388m2022-04-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥20m2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-13.892022-04-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.822022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio5.8%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 270
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)フロンティア監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)藤井 幸雄
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)本郷 大輔
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration905303000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-323503000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-396659000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-396659000JPY
Net assets (5-year summary)CurrentQuarterInstant203124000JPY
Total assets (5-year summary)CurrentQuarterInstant2510231000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration-13.89
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.058
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration-412278000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-388412000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration-19967000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant686274000JPY
Basic earnings loss per share (5-year summary)CurrentQuarterDuration-6.82
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember29638900
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember30138900
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant29638900
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant30138900
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember10000000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.3373
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember7850000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.2648
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember2000000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0674
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember1457000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0491
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember802000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0270
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember500000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0168
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember500000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0168
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember282000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0095
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember241000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0081
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember160000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0053
Number of shares heldCurrentQuarterInstant23795000
Shareholding ratioCurrentQuarterInstant0.8028
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 8 passed
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass