Quarterly report · Q1
3123.TEDINET S100XH3W
Period2021-04-01 → 2021-06-30
Filed2026-01-23
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100M77L.
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥6.7bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2020-04-01 → 2020-06-30 | Cons. | Net sales |
| Operating income | −¥108m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Operating income | ¥103m | 2020-04-01 → 2020-06-30 | Cons. | Operating income |
| Ordinary income | −¥87m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥874m | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥118m | 2020-04-01 → 2020-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥87m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥97m | 2020-04-01 → 2020-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥100m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥588m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥77m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥71m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Net income | ¥62m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss |
| Total assets | ¥43.2bn | at 2021-06-30 | Cons. | Assets |
| Total assets | ¥39.1bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥28.1bn | at 2020-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.5bn | at 2021-06-30 | Cons. | Liabilities |
| Total liabilities | ¥22.5bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.8bn | at 2021-06-30 | Cons. | Net assets |
| Net assets / equity | ¥16.6bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.7bn | at 2020-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2021-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2020-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥182m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.1bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥558m | 2020-04-01 → 2020-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥12.1bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥921m | 2020-04-01 → 2020-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥10.1bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥505m | 2020-04-01 → 2020-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-7.57 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.53 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.83 | 2020-04-01 → 2020-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.1% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2020-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥204m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥100m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥105m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥20m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥174m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥174m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥11m |
| jpcrp040300-q1r_E00534-000Fiberreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00534-000Fiberreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00534-000Fiberreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E00534-000Fiberreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥67m |
| jpcrp040300-q1r_E00534-000Golf Practice Rangereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥277m |
| jpcrp040300-q1r_E00534-000Golf Practice Rangereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥277m |
| jpcrp040300-q1r_E00534-000Golf Practice Rangereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥71m |
| jpcrp040300-q1r_E00534-000Real Estate Businessesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥722m |
| jpcrp040300-q1r_E00534-000Real Estate Businessesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥654m |
| jpcrp040300-q1r_E00534-000Real Estate Businessesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥68m |
| jpcrp040300-q1r_E00534-000Real Estate Businessesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥255m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥70m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥117m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥174m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥97m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2020-06-30 | ¥258m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2020-06-30 | ¥132m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥126m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2020-06-30 | ¥22m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-06-30 | −¥195m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-06-30 | −¥195m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-06-30 | −¥11m |
| jpcrp040300-q1r_E00534-000Fiberreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥938m |
| jpcrp040300-q1r_E00534-000Fiberreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥936m |
| jpcrp040300-q1r_E00534-000Fiberreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥2m |
| jpcrp040300-q1r_E00534-000Fiberreportable segment | segment profit | 2020-04-01 → 2020-06-30 | −¥9m |
| jpcrp040300-q1r_E00534-000Golf Practice Rangereportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥118m |
| jpcrp040300-q1r_E00534-000Golf Practice Rangereportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥118m |
| jpcrp040300-q1r_E00534-000Golf Practice Rangereportable segment | segment profit | 2020-04-01 → 2020-06-30 | −¥73m |
| jpcrp040300-q1r_E00534-000Real Estate Businessesreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥591m |
| jpcrp040300-q1r_E00534-000Real Estate Businessesreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥523m |
| jpcrp040300-q1r_E00534-000Real Estate Businessesreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥68m |
| jpcrp040300-q1r_E00534-000Real Estate Businessesreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥175m |
| —segment total | revenue | 2020-04-01 → 2020-06-30 | ¥1.6bn |
| —segment total | revenue external | 2020-04-01 → 2020-06-30 | ¥1.6bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥70m |
| —segment total | segment profit | 2020-04-01 → 2020-06-30 | ¥93m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥195m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-06-30 | ¥114m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 472
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant | -483820000 | JPY |
| Shareholders equity | Prior1YearInstant | 13689193000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 13872834000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 897509000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 920653000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -58136000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -108703000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -18696000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -18475000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 820676000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 793473000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 4861000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 4432000 | JPY |
| Non controlling interests | Prior1YearInstant | 2097056000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2104053000 | JPY |
| Net assets | Prior1YearInstant | 16611787000 | JPY |
| Net assets | CurrentQuarterInstant | 16774794000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 39133246000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 43226855000 | JPY |
| Net sales | Prior1YTDDuration | 1709848000 | JPY |
| Net sales | CurrentYTDDuration | 2319759000 | JPY |
| Cost of sales | Prior1YTDDuration | 1285779000 | JPY |
| Cost of sales | CurrentYTDDuration | 2114324000 | JPY |
| Gross profit | Prior1YTDDuration | 424068000 | JPY |
| Gross profit | CurrentYTDDuration | 205435000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 320694000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 313682000 | JPY |
| Operating income | Prior1YTDDuration | 103374000 | JPY |
| Operating income | CurrentYTDDuration | -108247000 | JPY |
| Interest income noi | Prior1YTDDuration | 300000 | JPY |
| Interest income noi | CurrentYTDDuration | 336000 | JPY |
| Dividends income noi | Prior1YTDDuration | 43453000 | JPY |
| Dividends income noi | CurrentYTDDuration | 65791000 | JPY |
| Other noi | Prior1YTDDuration | 7297000 | JPY |
| Other noi | CurrentYTDDuration | 8373000 | JPY |
| Non operating income | Prior1YTDDuration | 51052000 | JPY |
| Non operating income | CurrentYTDDuration | 74501000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7017000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 27872000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 13803000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 21512000 | JPY |
| Other noe | Prior1YTDDuration | 15324000 | JPY |
| Other noe | CurrentYTDDuration | 4316000 | JPY |
| Non operating expenses | Prior1YTDDuration | 36145000 | JPY |
| Non operating expenses | CurrentYTDDuration | 53701000 | JPY |
| Ordinary income | Prior1YTDDuration | 118281000 | JPY |
| Ordinary income | CurrentYTDDuration | -87447000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 2196000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 720000 | JPY |
| Extraordinary income | Prior1YTDDuration | 2196000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |