Quarterly report · Q2
3121.TEDINET S100TM72
Period2023-11-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-11-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥1.5bn | 2023-04-01 → 2023-10-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥16m | 2023-11-01 → 2024-04-30 | Cons. | Operating income |
| Ordinary income | −¥73m | 2023-11-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | −¥85m | 2023-04-01 → 2023-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥17m | 2023-11-01 → 2024-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥14m | 2023-11-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥99m | 2023-04-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥14m | 2023-11-01 → 2024-04-30 | Cons. | Profit loss |
| Total assets | ¥17.2bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥14.0bn | at 2023-10-31 | Cons. | Assets |
| Total liabilities | ¥13.2bn | at 2024-04-30 | Cons. | Liabilities |
| Total liabilities | ¥9.9bn | at 2023-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.0bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-10-31 | Cons. | Net assets |
| Cash and deposits | ¥586m | at 2024-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥486m | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥872m | at 2023-10-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥455m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥242m | 2023-04-01 → 2023-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥4.1bn | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.8bn | 2023-04-01 → 2023-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥3.2bn | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.8bn | 2023-04-01 → 2023-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥0.46 | 2023-11-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.32 | 2024-02-01 → 2024-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.37 | 2023-04-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.3% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.9% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-11-01 → 2024-04-30 | −¥185m |
| jpcrp040300-q2r_E00545-000Merchant Bankingreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥1.4bn |
| jpcrp040300-q2r_E00545-000Merchant Bankingreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥1.4bn |
| jpcrp040300-q2r_E00545-000Merchant Bankingreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥201m |
| jpcrp040300-q2r_E00545-000Operationreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥46m |
| jpcrp040300-q2r_E00545-000Operationreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥46m |
| jpcrp040300-q2r_E00545-000Operationreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥60,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-11-01 → 2024-04-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-11-01 → 2024-04-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-11-01 → 2024-04-30 | ¥201m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 9935715000 | JPY |
| Liabilities | CurrentQuarterInstant | 13221822000 | JPY |
| Capital stock | Prior1YearInstant | 3190167000 | JPY |
| Capital stock | CurrentQuarterInstant | 3190167000 | JPY |
| Capital surplus | Prior1YearInstant | 811577000 | JPY |
| Capital surplus | CurrentQuarterInstant | 811577000 | JPY |
| Retained earnings | Prior1YearInstant | 92864000 | JPY |
| Retained earnings | CurrentQuarterInstant | 78087000 | JPY |
| Treasury stock | Prior1YearInstant | -65174000 | JPY |
| Treasury stock | CurrentQuarterInstant | -65174000 | JPY |
| Shareholders equity | Prior1YearInstant | 4029435000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4014657000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 416000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 589000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -990000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -1579000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -574000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -989000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 4028861000 | JPY |
| Net assets | CurrentQuarterInstant | 4013667000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13964576000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 17235489000 | JPY |
| Net sales | CurrentYTDDuration | 1418510000 | JPY |
| Cost of sales | CurrentYTDDuration | 990052000 | JPY |
| Gross profit | CurrentYTDDuration | 428457000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 412718000 | JPY |
| Operating income | CurrentYTDDuration | 15739000 | JPY |
| Interest income noi | CurrentYTDDuration | 3167000 | JPY |
| Dividends income noi | CurrentYTDDuration | 78000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 148000 | JPY |
| Rent income noi | CurrentYTDDuration | 14282000 | JPY |
| Insurance fee noi | CurrentYTDDuration | 12788000 | JPY |
| Other noi | CurrentYTDDuration | 5194000 | JPY |
| Non operating income | CurrentYTDDuration | 35659000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 104218000 | JPY |
| Commission fee noe | CurrentYTDDuration | 15941000 | JPY |
| Other noe | CurrentYTDDuration | 4160000 | JPY |
| Non operating expenses | CurrentYTDDuration | 124320000 | JPY |
| Ordinary income | CurrentYTDDuration | -72922000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 519000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | 90516000 | JPY |
| Extraordinary income | CurrentYTDDuration | 91035000 | JPY |
| Loss on liquidation of business el | CurrentYTDDuration | 1019000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 401000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1420000 | JPY |
| Income before income taxes | CurrentYTDDuration | 16692000 | JPY |
| Income taxes current | CurrentYTDDuration | 1083000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 2016000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |