Quarterly report · Q2
3121.TEDINET S100TM72
Period2023-11-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-11-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥1.5bn | 2023-04-01 → 2023-10-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥16m | 2023-11-01 → 2024-04-30 | Cons. | Operating income |
| Ordinary income | −¥73m | 2023-11-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | −¥85m | 2023-04-01 → 2023-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥17m | 2023-11-01 → 2024-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥14m | 2023-11-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥99m | 2023-04-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥14m | 2023-11-01 → 2024-04-30 | Cons. | Profit loss |
| Total assets | ¥17.2bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥14.0bn | at 2023-10-31 | Cons. | Assets |
| Total liabilities | ¥13.2bn | at 2024-04-30 | Cons. | Liabilities |
| Total liabilities | ¥9.9bn | at 2023-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.0bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2023-10-31 | Cons. | Net assets |
| Cash and deposits | ¥586m | at 2024-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥486m | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥872m | at 2023-10-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥455m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥242m | 2023-04-01 → 2023-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥4.1bn | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.8bn | 2023-04-01 → 2023-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥3.2bn | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.8bn | 2023-04-01 → 2023-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥0.46 | 2023-11-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.32 | 2024-02-01 → 2024-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.37 | 2023-04-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.3% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.9% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-11-01 → 2024-04-30 | −¥185m |
| jpcrp040300-q2r_E00545-000Merchant Bankingreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥1.4bn |
| jpcrp040300-q2r_E00545-000Merchant Bankingreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥1.4bn |
| jpcrp040300-q2r_E00545-000Merchant Bankingreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥201m |
| jpcrp040300-q2r_E00545-000Operationreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥46m |
| jpcrp040300-q2r_E00545-000Operationreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥46m |
| jpcrp040300-q2r_E00545-000Operationreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥60,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-11-01 → 2024-04-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-11-01 → 2024-04-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-11-01 → 2024-04-30 | ¥201m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)フロンティア監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)藤井 幸雄 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)青野 賢 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | CurrentYTDDuration | 1418510000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 1538273000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -72922000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -84885000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 13592000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 98533000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 13177000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 97063000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 4013667000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 4028861000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 17235489000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 13964576000 | JPY |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 0.46 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 3.37 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.233 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.289 | |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 455265000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -241884000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -4059851000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -3819840000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 3218532000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 3800032000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 485759000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 871739000 | JPY |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 4.32 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 29489890 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 29489890 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 29489890 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 29489890 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 9756000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.3333 | |
| Number of shares held | CurrentQuarterInstant_No2MajorShareholdersMember | 5426000 | |
| Shareholding ratio | CurrentQuarterInstant_No2MajorShareholdersMember | 0.1854 | |
| Number of shares held | CurrentQuarterInstant_No3MajorShareholdersMember | 4667000 | |
| Shareholding ratio | CurrentQuarterInstant_No3MajorShareholdersMember | 0.1594 | |
| Number of shares held | CurrentQuarterInstant_No4MajorShareholdersMember | 2357000 | |
| Shareholding ratio | CurrentQuarterInstant_No4MajorShareholdersMember | 0.0806 | |
| Number of shares held | CurrentQuarterInstant_No5MajorShareholdersMember | 312000 | |
| Shareholding ratio | CurrentQuarterInstant_No5MajorShareholdersMember | 0.0107 | |
| Number of shares held | CurrentQuarterInstant_No6MajorShareholdersMember | 250000 | |
| Shareholding ratio | CurrentQuarterInstant_No6MajorShareholdersMember | 0.0085 | |
| Number of shares held | CurrentQuarterInstant_No7MajorShareholdersMember | 200000 | |
| Shareholding ratio | CurrentQuarterInstant_No7MajorShareholdersMember | 0.0068 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |