Annual report

Period2023-04-01 → 2023-10-31
Filed2024-01-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥1.5bn2023-04-01 → 2023-10-31Cons.Net sales
Revenue¥4.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥2.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥1.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥2.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥13m2023-04-01 → 2023-10-31Cons.Operating income
Operating income¥356m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥85m2023-04-01 → 2023-10-31Cons.Ordinary income
Ordinary income¥144m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥219m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥133m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥108m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥105m2023-04-01 → 2023-10-31Cons.Income before income taxes
Profit before tax−¥38m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥99m2023-04-01 → 2023-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥66m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥71m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥44m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥84m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥99m2023-04-01 → 2023-10-31Cons.Profit loss
Net income−¥66m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥14.0bnat 2023-10-31Cons.Assets
Total assets¥10.2bnat 2023-03-31Cons.Assets
Total assets¥10.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥10.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥10.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.9bnat 2023-10-31Cons.Liabilities
Total liabilities¥6.2bnat 2023-03-31Cons.Liabilities
Net assets / equity¥4.0bnat 2023-10-31Cons.Net assets
Net assets / equity¥3.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥4.1bnat 2022-03-31dCons.Net assets
Net assets / equity¥3.5bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.5bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2023-10-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥872mat 2023-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥521mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥271mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥242m2023-04-01 → 2023-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥981m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥556m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥462m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.8bn2023-04-01 → 2023-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥733m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥36m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥464m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.8bn2023-04-01 → 2023-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥689m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥280m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥269m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥291m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥3.372023-04-01 → 2023-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.252022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.482021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.582020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥137.64at 2023-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥134.32at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥139.96at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥123.8at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥126.17at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio28.9%at 2023-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.5%2023-04-01 → 2023-10-31Cons.Rate of return on equity (5-year summary)
ROE1.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE2.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees10at 2023-10-31Cons.Number of employees
Employees19at 2023-03-31Cons.Number of employees
Employees30at 2022-03-31dCons.Number of employees
Employees31at 2021-03-31dCons.Number of employees
Employees50at 2020-03-31dCons.Number of employees
Revenue¥1.5bn2023-04-01 → 2023-10-31StandaloneNet sales
Revenue¥4.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥3.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥4m2023-04-01 → 2023-10-31StandaloneOperating income
Operating income¥368m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥102m2023-04-01 → 2023-10-31StandaloneOrdinary income
Ordinary income¥164m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥228m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥169m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥159m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥86m2023-04-01 → 2023-10-31StandaloneIncome before income taxes
Profit before tax−¥19m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥79m2023-04-01 → 2023-10-31StandaloneProfit loss
Net income−¥46m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥93m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥259m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥126m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.7bnat 2023-10-31StandaloneAssets
Total assets¥9.9bnat 2023-03-31StandaloneAssets
Total assets¥10.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.6bnat 2023-10-31StandaloneLiabilities
Total liabilities¥5.9bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥4.0bnat 2023-10-31StandaloneNet assets
Net assets / equity¥4.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥4.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥3.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2023-10-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥2.692023-04-01 → 2023-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.552022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.262021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.32020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.532019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥12023-04-01 → 2023-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥12019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥137.96at 2023-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥135.34at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥140.19at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥122.94at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥133.03at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio29.6%at 2023-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.0%2023-04-01 → 2023-10-31StandaloneRate of return on equity (5-year summary)
ROE2.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued29,489,000at 2023-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,489,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,489,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued27,881,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued27,881,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees8at 2023-10-31StandaloneNumber of employees
Employees17at 2023-03-31StandaloneNumber of employees
Employees22at 2022-03-31dStandaloneNumber of employees
Employees21at 2021-03-31dStandaloneNumber of employees
Employees21at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2023-10-31¥605,000
Reconciling Itemsreconcilingsegment assetsat 2023-10-31¥1.7bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-10-31−¥196m
Merchant Bankingreportable segmentcapex2023-04-01 → 2023-10-31¥4.9bn
Merchant Bankingreportable segmentdepreciation2023-04-01 → 2023-10-31¥146m
Merchant Bankingreportable segmentemployeesat 2023-10-312 pure
Merchant Bankingreportable segmentrevenue2023-04-01 → 2023-10-31¥1.5bn
Merchant Bankingreportable segmentrevenue external2023-04-01 → 2023-10-31¥1.5bn
Merchant Bankingreportable segmentsegment assetsat 2023-10-31¥11.9bn
Merchant Bankingreportable segmentsegment profit2023-04-01 → 2023-10-31¥182m
Operationreportable segmentcapex2023-04-01 → 2023-10-31¥2m
Operationreportable segmentdepreciation2023-04-01 → 2023-10-31¥768,000
Operationreportable segmentemployeesat 2023-10-314 pure
Operationreportable segmentrevenue2023-04-01 → 2023-10-31¥78m
Operationreportable segmentrevenue external2023-04-01 → 2023-10-31¥78m
Operationreportable segmentsegment assetsat 2023-10-31¥405m
Operationreportable segmentsegment profit2023-04-01 → 2023-10-31¥294,000
—segment totalemployeesat 2023-10-316 pure
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2023-10-31¥4.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2023-10-31¥147m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2023-10-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2023-10-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-10-31¥12.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2023-10-31¥182m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥691,000
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥20m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥20m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.5bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥184m
Merchant Bankingreportable segmentcapex2022-04-01 → 2023-03-31¥2.0bn
Merchant Bankingreportable segmentdepreciation2022-04-01 → 2023-03-31¥188m
Merchant Bankingreportable segmentrevenue2022-04-01 → 2023-03-31¥3.8bn
Merchant Bankingreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.7bn
Merchant Bankingreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥20m
Merchant Bankingreportable segmentsegment assetsat 2023-03-31¥8.1bn
Merchant Bankingreportable segmentsegment profit2022-04-01 → 2023-03-31¥604m
Operationreportable segmentcapex2022-04-01 → 2023-03-31¥621,000
Operationreportable segmentdepreciation2022-04-01 → 2023-03-31¥9m
Operationreportable segmentrevenue2022-04-01 → 2023-03-31¥621m
Operationreportable segmentrevenue external2022-04-01 → 2023-03-31¥621m
Operationreportable segmentsegment assetsat 2023-03-31¥558m
Operationreportable segmentsegment profit2022-04-01 → 2023-03-31−¥64m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥197m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥4.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥4.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥20m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥8.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥540m
Merchant Bankingreportable segmentemployeesat 2023-10-311 pure
Operationreportable segmentemployeesat 2023-10-313 pure
—segment totalemployeesat 2023-10-314 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,612
ItemContextValueUnit
Investment securitiesCurrentYearInstant33743000JPY
Investments in capitalPrior1YearInstant1400000JPY
Investments in capitalCurrentYearInstant10400000JPY
Lease and guarantee depositsPrior1YearInstant37430000JPY
Lease and guarantee depositsCurrentYearInstant18731000JPY
Long term loans receivablePrior1YearInstant42207000JPY
Long term loans receivableCurrentYearInstant34495000JPY
Long term prepaid expensesPrior1YearInstant142107000JPY
Long term prepaid expensesCurrentYearInstant365136000JPY
Deferred tax assetsPrior1YearInstant-JPY
Deferred tax assetsCurrentYearInstant8350000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-1000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-1650000JPY
Investments and other assetsPrior1YearInstant313558000JPY
Investments and other assetsCurrentYearInstant469206000JPY
Noncurrent assetsPrior1YearInstant8267906000JPY
Noncurrent assetsCurrentYearInstant12448548000JPY
AssetsPrior1YearInstant10181577000JPY
AssetsCurrentYearInstant13964576000JPY
Notes and accounts payable tradePrior1YearInstant30022000JPY
Notes and accounts payable tradeCurrentYearInstant9470000JPY
Current portion of long term loans payablePrior1YearInstant233166000JPY
Current portion of long term loans payableCurrentYearInstant377717000JPY
Accrued expensesPrior1YearInstant99749000JPY
Accrued expensesCurrentYearInstant15351000JPY
Other clPrior1YearInstant186439000JPY
Other clCurrentYearInstant115774000JPY
Current liabilitiesPrior1YearInstant549377000JPY
Current liabilitiesCurrentYearInstant518313000JPY
Long term loans payablePrior1YearInstant5649410000JPY
Long term loans payableCurrentYearInstant9306704000JPY
Long term lease and guarantee depositedPrior1YearInstant35171000JPY
Long term lease and guarantee depositedCurrentYearInstant104090000JPY
Lease obligations nclPrior1YearInstant3015000JPY
Lease obligations nclCurrentYearInstant2547000JPY
Deferred tax liabilitiesPrior1YearInstant2456000JPY
Deferred tax liabilitiesCurrentYearInstant183000JPY
Other nclPrior1YearInstant10300000JPY
Other nclCurrentYearInstant3876000JPY
Noncurrent liabilitiesPrior1YearInstant5700354000JPY
Noncurrent liabilitiesCurrentYearInstant9417402000JPY
LiabilitiesPrior1YearInstant6249732000JPY
LiabilitiesCurrentYearInstant9935715000JPY
Capital stockPrior1YearInstant3190167000JPY
Capital stockCurrentYearInstant3190167000JPY
Capital surplusPrior1YearInstant811577000JPY
Capital surplusCurrentYearInstant811577000JPY
Retained earningsPrior1YearInstant-5668000JPY
Retained earningsCurrentYearInstant92864000JPY
Treasury stockPrior1YearInstant-65127000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-10-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2023-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-10-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-10-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-10-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-10-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-10-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2023-10-31pass