Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥4.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥2.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥2.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥1.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥356m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥335m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥144m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥219m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥133m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥108m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥4m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥38m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥99m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥66m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥71m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥44m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥84m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥283m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥66m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥63m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥10.2bnat 2023-03-31Cons.Assets
Total assets¥10.8bnat 2022-03-31Cons.Assets
Total assets¥10.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥10.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥11.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.2bnat 2023-03-31Cons.Liabilities
Total liabilities¥6.7bnat 2022-03-31Cons.Liabilities
Net assets / equity¥3.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥4.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.5bnat 2021-03-31dCons.Net assets
Net assets / equity¥3.5bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.5bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.1bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥521mat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥271mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥564mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥981m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥556m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥462m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥287m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥733m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥36m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥464m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥689m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥280m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥269m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥291m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥885m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-2.252022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.482021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.582020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.142018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥134.32at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥139.96at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥123.8at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥126.17at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥125.41at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio38.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees19at 2023-03-31Cons.Number of employees
Employees30at 2022-03-31Cons.Number of employees
Employees31at 2021-03-31dCons.Number of employees
Employees50at 2020-03-31dCons.Number of employees
Employees50at 2019-03-31dCons.Number of employees
Revenue¥4.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥3.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥368m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥353m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥164m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥228m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥169m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥159m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥19m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥127m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥46m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥93m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥259m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥126m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥296m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.9bnat 2023-03-31StandaloneAssets
Total assets¥10.3bnat 2022-03-31StandaloneAssets
Total assets¥10.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥4.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥4.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.4bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥3.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥827mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-1.552022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.262021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.32020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.532019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.622018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥22021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥12019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥135.34at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥140.19at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥122.94at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥133.03at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥130.74at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio40.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued29,489,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,489,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,881,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued27,881,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued27,881,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees17at 2023-03-31StandaloneNumber of employees
Employees22at 2022-03-31StandaloneNumber of employees
Employees21at 2021-03-31dStandaloneNumber of employees
Employees21at 2020-03-31dStandaloneNumber of employees
Employees20at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 57
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥691,000
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥20m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥20m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.5bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥184m
Merchant Bankingreportable segmentcapex2022-04-01 → 2023-03-31¥2.0bn
Merchant Bankingreportable segmentdepreciation2022-04-01 → 2023-03-31¥188m
Merchant Bankingreportable segmentemployeesat 2023-03-312 pure
Merchant Bankingreportable segmentrevenue2022-04-01 → 2023-03-31¥3.8bn
Merchant Bankingreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.7bn
Merchant Bankingreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥20m
Merchant Bankingreportable segmentsegment assetsat 2023-03-31¥8.1bn
Merchant Bankingreportable segmentsegment profit2022-04-01 → 2023-03-31¥604m
Operationreportable segmentcapex2022-04-01 → 2023-03-31¥621,000
Operationreportable segmentdepreciation2022-04-01 → 2023-03-31¥9m
Operationreportable segmentemployeesat 2023-03-3114 pure
Operationreportable segmentrevenue2022-04-01 → 2023-03-31¥621m
Operationreportable segmentrevenue external2022-04-01 → 2023-03-31¥621m
Operationreportable segmentsegment assetsat 2023-03-31¥558m
Operationreportable segmentsegment profit2022-04-01 → 2023-03-31−¥64m
—segment totalemployeesat 2023-03-3116 pure
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥197m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥4.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥4.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥20m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥8.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥540m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥3m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥761,000
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥30m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥30m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥929m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥198m
Merchant Bankingreportable segmentcapex2021-04-01 → 2022-03-31¥335m
Merchant Bankingreportable segmentdepreciation2021-04-01 → 2022-03-31¥189m
Merchant Bankingreportable segmentrevenue2021-04-01 → 2022-03-31¥2.1bn
Merchant Bankingreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.1bn
Merchant Bankingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥30m
Merchant Bankingreportable segmentsegment assetsat 2022-03-31¥9.1bn
Merchant Bankingreportable segmentsegment profit2021-04-01 → 2022-03-31¥594m
Operationreportable segmentcapex2021-04-01 → 2022-03-31¥38m
Operationreportable segmentdepreciation2021-04-01 → 2022-03-31¥11m
Operationreportable segmentrevenue2021-04-01 → 2022-03-31¥640m
Operationreportable segmentrevenue external2021-04-01 → 2022-03-31¥640m
Operationreportable segmentsegment assetsat 2022-03-31¥834m
Operationreportable segmentsegment profit2021-04-01 → 2022-03-31−¥61m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥373m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥200m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥30m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥9.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥533m
Merchant Bankingreportable segmentemployeesat 2023-03-311 pure
Operationreportable segmentemployeesat 2023-03-3113 pure
—segment totalemployeesat 2023-03-3114 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,791
ItemContextValueUnit
Other iaCurrentYearInstant4430000JPY
Intangible assetsPrior1YearInstant43267000JPY
Intangible assetsCurrentYearInstant191630000JPY
Investment securitiesPrior1YearInstant186064000JPY
Investment securitiesCurrentYearInstant91412000JPY
Investments in capitalPrior1YearInstant201400000JPY
Investments in capitalCurrentYearInstant1400000JPY
Lease and guarantee depositsPrior1YearInstant37430000JPY
Lease and guarantee depositsCurrentYearInstant37430000JPY
Long term loans receivablePrior1YearInstant42137000JPY
Long term loans receivableCurrentYearInstant42207000JPY
Long term prepaid expensesPrior1YearInstant115575000JPY
Long term prepaid expensesCurrentYearInstant142107000JPY
Deferred tax assetsPrior1YearInstant1235000JPY
Deferred tax assetsCurrentYearInstant-JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-1000000JPY
Investments and other assetsPrior1YearInstant583843000JPY
Investments and other assetsCurrentYearInstant313558000JPY
Noncurrent assetsPrior1YearInstant9498921000JPY
Noncurrent assetsCurrentYearInstant8267906000JPY
AssetsPrior1YearInstant10847622000JPY
AssetsCurrentYearInstant10181577000JPY
Notes and accounts payable tradePrior1YearInstant35082000JPY
Notes and accounts payable tradeCurrentYearInstant30022000JPY
Current portion of long term loans payablePrior1YearInstant753983000JPY
Current portion of long term loans payableCurrentYearInstant233166000JPY
Accrued expensesPrior1YearInstant35932000JPY
Accrued expensesCurrentYearInstant99749000JPY
Other clPrior1YearInstant100426000JPY
Other clCurrentYearInstant186439000JPY
Current liabilitiesPrior1YearInstant925424000JPY
Current liabilitiesCurrentYearInstant549377000JPY
Long term loans payablePrior1YearInstant5723418000JPY
Long term loans payableCurrentYearInstant5649410000JPY
Long term lease and guarantee depositedPrior1YearInstant44639000JPY
Long term lease and guarantee depositedCurrentYearInstant35171000JPY
Lease obligations nclPrior1YearInstant8875000JPY
Lease obligations nclCurrentYearInstant3015000JPY
Deferred tax liabilitiesPrior1YearInstant4003000JPY
Deferred tax liabilitiesCurrentYearInstant2456000JPY
Other nclPrior1YearInstant13969000JPY
Other nclCurrentYearInstant10300000JPY
Noncurrent liabilitiesPrior1YearInstant5794905000JPY
Noncurrent liabilitiesCurrentYearInstant5700354000JPY
LiabilitiesPrior1YearInstant6720330000JPY
LiabilitiesCurrentYearInstant6249732000JPY
Capital stockPrior1YearInstant3190167000JPY
Capital stockCurrentYearInstant3190167000JPY
Capital surplusPrior1YearInstant811577000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass