Quarterly report · Q1
3116.TEDINET S100RKOB
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥475.5bn | 2023-04-01 → 2023-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥1.60T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥350.3bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥22.2bn | 2023-04-01 → 2023-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥3.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥25.4bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥52.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥7.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥12.5bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥14.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥14.3bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥41m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.06T | at 2023-06-30 | Cons. | Assets IFRS |
| Total assets | ¥1.01T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥975.4bn | at 2022-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥607.0bn | at 2023-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥570.5bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥455.0bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥436.9bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥432.8bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥423.8bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥420.9bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥400.7bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥395.8bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥262.6bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥248.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥248.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥238.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥53.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥89.4bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥19.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥11.5bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥36.5bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥7.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥33.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥40.8bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥8.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥66.93 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥78.57 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-7.38 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥66.92 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥78.56 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-7.38 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 39.6% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 39.8% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 40.6% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥27.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥27.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥59m |
| jpcrp040300-q1r_E00540-000Asia And Oceaniareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥62.4bn |
| jpcrp040300-q1r_E00540-000Asia And Oceaniareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥58.0bn |
| jpcrp040300-q1r_E00540-000Asia And Oceaniareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E00540-000Asia And Oceaniareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥7.4bn |
| jpcrp040300-q1r_E00540-000Chinareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥62.9bn |
| jpcrp040300-q1r_E00540-000Chinareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥60.2bn |
| jpcrp040300-q1r_E00540-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E00540-000Chinareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥5.6bn |
| jpcrp040300-q1r_E00540-000Europe And Africareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥33.5bn |
| jpcrp040300-q1r_E00540-000Europe And Africareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥33.1bn |
| jpcrp040300-q1r_E00540-000Europe And Africareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥417m |
| jpcrp040300-q1r_E00540-000Europe And Africareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E00540-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥229.1bn |
| jpcrp040300-q1r_E00540-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥210.4bn |
| jpcrp040300-q1r_E00540-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥18.7bn |
| jpcrp040300-q1r_E00540-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E00540-000North Central And South Americareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥115.0bn |
| jpcrp040300-q1r_E00540-000North Central And South Americareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥113.8bn |
| jpcrp040300-q1r_E00540-000North Central And South Americareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E00540-000North Central And South Americareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥502.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥475.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥27.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥22.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥23.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥23.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥61m |
| jpcrp040300-q1r_E00540-000Asia And Oceaniareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥52.6bn |
| jpcrp040300-q1r_E00540-000Asia And Oceaniareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥49.1bn |
| jpcrp040300-q1r_E00540-000Asia And Oceaniareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E00540-000Asia And Oceaniareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E00540-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥59.6bn |
| jpcrp040300-q1r_E00540-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥57.6bn |
| jpcrp040300-q1r_E00540-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00540-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E00540-000Europe And Africareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥21.6bn |
| jpcrp040300-q1r_E00540-000Europe And Africareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥21.3bn |
| jpcrp040300-q1r_E00540-000Europe And Africareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥332m |
| jpcrp040300-q1r_E00540-000Europe And Africareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥626m |
| jpcrp040300-q1r_E00540-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥150.6bn |
| jpcrp040300-q1r_E00540-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥134.0bn |
| jpcrp040300-q1r_E00540-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥16.6bn |
| jpcrp040300-q1r_E00540-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥6.3bn |
| jpcrp040300-q1r_E00540-000North Central And South Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥89.6bn |
| jpcrp040300-q1r_E00540-000North Central And South Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥88.3bn |
| jpcrp040300-q1r_E00540-000North Central And South Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00540-000North Central And South Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥522m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥374.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥350.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥23.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 562
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 781500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 186846800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1868468 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 37438 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 187665738 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 1868468 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 781500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 781500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0042 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 781500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 781500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0042 | |
| Cash and cash equivalents IFRS | Prior1YearInstant | 248195000000 | JPY |
| Cash and cash equivalents IFRS | CurrentQuarterInstant | 262590000000 | JPY |
| Trade and other receivables ca IFRS | Prior1YearInstant | 286181000000 | JPY |
| Trade and other receivables ca IFRS | CurrentQuarterInstant | 307130000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 87684000000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 92671000000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 14596000000 | JPY |
| Other financial assets ca IFRS | CurrentQuarterInstant | 15604000000 | JPY |
| Income taxes receivable ca IFRS | Prior1YearInstant | 6648000000 | JPY |
| Income taxes receivable ca IFRS | CurrentQuarterInstant | 6533000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 12975000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 13047000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 656281000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 697579000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 276096000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 286862000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 4898000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 4910000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 14237000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 16328000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 13661000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 13287000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 27643000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 29817000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 12857000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 11183000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 1714000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 2065000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 351110000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 364456000000 | JPY |
| Assets IFRS | Prior1YearInstant | 1007392000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 1062035000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 235900000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 257731000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |