Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥2.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥5.5bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥4.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥2.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥5.7bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥1.0bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥707m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥970m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥780m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥1.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥958m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.7bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥898m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥1.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥951m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥979m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥886m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.7bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥979m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥7.4bnat 2022-03-31Cons.Assets
Total assets¥7.8bnat 2021-03-31Cons.Assets
Total assets¥8.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥8.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥9.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥4.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥5.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥5.6bnat 2020-03-31dCons.Net assets
Net assets / equity¥7.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.3bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.2bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥754m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥376m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥321m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥185m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥199m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥201m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥481m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥77m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥75m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥540m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥268m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-29.622021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.732020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-33.462019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-18.252018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.522017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥59.73at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥88.91at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥101.2at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥138.7at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥173.76at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio54.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio87.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio94.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-37.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-18.7%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-27.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-11.7%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE10.2%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees73at 2022-03-31Cons.Number of employees
Employees86at 2021-03-31Cons.Number of employees
Employees84at 2020-03-31dCons.Number of employees
Employees38at 2019-03-31dCons.Number of employees
Employees22at 2018-03-31dCons.Number of employees
Revenue¥170m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥421m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥646m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥612m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥341m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥605m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥1.7bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥757m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥2.7bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥617m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥2.7bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥618m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥1.5bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.7bnat 2022-03-31StandaloneAssets
Total assets¥6.0bnat 2021-03-31StandaloneAssets
Total assets¥6.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥530mat 2022-03-31StandaloneLiabilities
Total liabilities¥168mat 2021-03-31StandaloneLiabilities
Net assets / equity¥4.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥5.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥6.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥7.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-47.92021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-11.522020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-28.182019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-19.982018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.732017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥61.46at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥108.2at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥111.4at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥146.91at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥183.08at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio88.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio97.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio96.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio97.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio95.7%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-54.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-10.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-21.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-12.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.2%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued67,535,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued53,675,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued53,675,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued53,675,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued53,675,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees9at 2022-03-31StandaloneNumber of employees
Employees13at 2021-03-31StandaloneNumber of employees
Employees16at 2020-03-31dStandaloneNumber of employees
Employees15at 2019-03-31dStandaloneNumber of employees
Employees22at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-313 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥53m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥45m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥8m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥22m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31−¥12m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥47m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥6m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥8m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥8m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥1.9bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥543m
Clean Energyreportable segmentcapex2021-04-01 → 2022-03-31¥155m
Clean Energyreportable segmentdepreciation2021-04-01 → 2022-03-31¥29m
Clean Energyreportable segmentemployeesat 2022-03-3131 pure
Clean Energyreportable segmentrevenue2021-04-01 → 2022-03-31¥1.8bn
Clean Energyreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.8bn
Clean Energyreportable segmentsegment assetsat 2022-03-31¥3.2bn
Clean Energyreportable segmentsegment profit2021-04-01 → 2022-03-31−¥85m
Financial Industryreportable segmentcapex2021-04-01 → 2022-03-31¥21m
Financial Industryreportable segmentdepreciation2021-04-01 → 2022-03-31¥2m
Financial Industryreportable segmentemployeesat 2022-03-3110 pure
Financial Industryreportable segmentrevenue2021-04-01 → 2022-03-31¥201m
Financial Industryreportable segmentrevenue external2021-04-01 → 2022-03-31¥201m
Financial Industryreportable segmentsegment assetsat 2022-03-31¥2.2bn
Financial Industryreportable segmentsegment profit2021-04-01 → 2022-03-31−¥388m
Mobilereportable segmentcapex2021-04-01 → 2022-03-31¥2m
Mobilereportable segmentdepreciation2021-04-01 → 2022-03-31¥4m
Mobilereportable segmentemployeesat 2022-03-3120 pure
Mobilereportable segmentrevenue2021-04-01 → 2022-03-31¥591m
Mobilereportable segmentrevenue external2021-04-01 → 2022-03-31¥591m
Mobilereportable segmentsegment assetsat 2022-03-31¥99m
Mobilereportable segmentsegment profit2021-04-01 → 2022-03-31−¥6m
—segment totalcapex2021-04-01 → 2022-03-31¥178m
—segment totaldepreciation2021-04-01 → 2022-03-31¥35m
—segment totalemployeesat 2022-03-3161 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥2.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥2.6bn
—segment totalsegment assetsat 2022-03-31¥5.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥479m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥178m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥36m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥8m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31−¥491m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,468
ItemContextValueUnit
Income taxes payableCurrentYearInstant30588000JPY
Contract liabilitiesPrior1YearInstant-JPY
Contract liabilitiesCurrentYearInstant149827000JPY
Deposits receivedPrior1YearInstant18557000JPY
Deposits receivedCurrentYearInstant31627000JPY
Provision for bonusesPrior1YearInstant11100000JPY
Provision for bonusesCurrentYearInstant-JPY
Provision for directors bonusesPrior1YearInstant18000000JPY
Provision for directors bonusesCurrentYearInstant-JPY
Provision for shareholder benefit program clPrior1YearInstant-JPY
Provision for shareholder benefit program clCurrentYearInstant70676000JPY
Other clPrior1YearInstant128650000JPY
Other clCurrentYearInstant242463000JPY
Current liabilitiesPrior1YearInstant1353767000JPY
Current liabilitiesCurrentYearInstant1963177000JPY
Bonds payablePrior1YearInstant181000000JPY
Bonds payableCurrentYearInstant194600000JPY
Long term loans payablePrior1YearInstant607594000JPY
Long term loans payableCurrentYearInstant549470000JPY
Deferred tax liabilitiesPrior1YearInstant3000JPY
Deferred tax liabilitiesCurrentYearInstant2272000JPY
Provision for demolition and removal nclPrior1YearInstant62500000JPY
Provision for demolition and removal nclCurrentYearInstant49300000JPY
Provision for directors retirement benefitsPrior1YearInstant-JPY
Provision for directors retirement benefitsCurrentYearInstant30626000JPY
Net defined benefit liabilityPrior1YearInstant100402000JPY
Net defined benefit liabilityCurrentYearInstant68899000JPY
Asset retirement obligations nclPrior1YearInstant17820000JPY
Asset retirement obligations nclCurrentYearInstant38902000JPY
Other nclPrior1YearInstant460827000JPY
Other nclCurrentYearInstant308916000JPY
Noncurrent liabilitiesPrior1YearInstant1430148000JPY
Noncurrent liabilitiesCurrentYearInstant1242987000JPY
LiabilitiesPrior1YearInstant2783915000JPY
LiabilitiesCurrentYearInstant3206165000JPY
Capital stockPrior1YearInstant4282010000JPY
Capital stockCurrentYearInstant4787920000JPY
Capital surplusPrior1YearInstant2136908000JPY
Capital surplusCurrentYearInstant2637783000JPY
Retained earningsPrior1YearInstant-1633864000JPY
Retained earningsCurrentYearInstant-3297469000JPY
Treasury stockPrior1YearInstant-13797000JPY
Treasury stockCurrentYearInstant-13901000JPY
Shareholders equityPrior1YearInstant4771256000JPY
Shareholders equityCurrentYearInstant4114333000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-46597000JPY
Valuation difference on available for sale securitiesCurrentYearInstant-33425000JPY
Foreign currency translation adjustmentPrior1YearInstant43801000JPY
Foreign currency translation adjustmentCurrentYearInstant-49236000JPY
Valuation and translation adjustmentsPrior1YearInstant-2796000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass