Half-year report · HY
3111.TEDINET S100X0TV
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥3.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥7m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥102m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥123m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥34m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥329m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥546m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥330m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥300m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥460m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥330m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥460m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥15.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥15.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.6bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥13.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥368m | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥937m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥368m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥937m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥923m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥739m | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥356m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥517m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥661m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥32m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥3.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥3.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥172m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-52.2 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.61 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.04 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥37.63 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.59 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 10.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥163m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥163m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥5m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥231m |
| Foodreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥57m |
| Foodreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥57m |
| Foodreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥39m |
| Real Estatereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥520m |
| Real Estatereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥520m |
| Real Estatereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥326m |
| Textile Industryreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥712m |
| Textile Industryreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥712m |
| Textile Industryreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥68m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥218m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥224m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥80m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥80m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥34m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥216m |
| Foodreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥70m |
| Foodreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥70m |
| Foodreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥27m |
| Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥620m |
| Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥620m |
| Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥428m |
| Textile Industryreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥894m |
| Textile Industryreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥894m |
| Textile Industryreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥48m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥352m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥318m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 560
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1InterimDuration | 1665000000 | JPY |
| Net sales | InterimDuration | 1453000000 | JPY |
| Cost of sales | Prior1InterimDuration | 971000000 | JPY |
| Cost of sales | InterimDuration | 869000000 | JPY |
| Gross profit | Prior1InterimDuration | 694000000 | JPY |
| Gross profit | InterimDuration | 583000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 592000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 591000000 | JPY |
| Operating income | Prior1InterimDuration | 102000000 | JPY |
| Operating income | InterimDuration | -7000000 | JPY |
| Interest income noi | Prior1InterimDuration | 0 | JPY |
| Interest income noi | InterimDuration | 0 | JPY |
| Dividends income noi | Prior1InterimDuration | 2000000 | JPY |
| Dividends income noi | InterimDuration | 2000000 | JPY |
| Subsidy income noi bounty | Prior1InterimDuration | 1000000 | JPY |
| Subsidy income noi bounty | InterimDuration | － | JPY |
| Other noi | Prior1InterimDuration | 1000000 | JPY |
| Other noi | InterimDuration | 1000000 | JPY |
| Non operating income | Prior1InterimDuration | 5000000 | JPY |
| Non operating income | InterimDuration | 4000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 113000000 | JPY |
| Interest expenses noe | InterimDuration | 106000000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 15000000 | JPY |
| Foreign exchange losses noe | InterimDuration | 1000000 | JPY |
| Other noe | Prior1InterimDuration | 13000000 | JPY |
| Other noe | InterimDuration | 12000000 | JPY |
| Non operating expenses | Prior1InterimDuration | 141000000 | JPY |
| Non operating expenses | InterimDuration | 120000000 | JPY |
| Ordinary income | Prior1InterimDuration | -34000000 | JPY |
| Ordinary income | InterimDuration | -123000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 1251000000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | － | JPY |
| Extraordinary income | Prior1InterimDuration | 1251000000 | JPY |
| Extraordinary income | InterimDuration | － | JPY |
| Loss on abandonment of noncurrent assets el | Prior1InterimDuration | 4000000 | JPY |
| Loss on abandonment of noncurrent assets el | InterimDuration | 17000000 | JPY |
| Impairment loss el | Prior1InterimDuration | 385000000 | JPY |
| Impairment loss el | InterimDuration | － | JPY |
| Loss on business withdrawal el | Prior1InterimDuration | 280000000 | JPY |
| Loss on business withdrawal el | InterimDuration | 53000000 | JPY |
| Provision for loss on business liquidation el | Prior1InterimDuration | － | JPY |
| Provision for loss on business liquidation el | InterimDuration | 134000000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 670000000 | JPY |
| Extraordinary loss | InterimDuration | 205000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 546000000 | JPY |
| Income before income taxes | InterimDuration | -329000000 | JPY |
| Income taxes current | Prior1InterimDuration | 11000000 | JPY |
| Income taxes current | InterimDuration | 1000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 74000000 | JPY |
| Income taxes deferred | InterimDuration | -0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |