Half-year report · HY
3110.TEDINET S100WZ3X
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥57.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥109.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥53.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥9.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥7.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥9.2bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥17.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.2bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.7bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥5.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥238.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥223.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥211.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥96.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥87.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥142.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥135.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥130.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥29.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥19.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥10.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥799m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥188.94 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥352.61 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.63 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥10.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥10.3bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥775m |
| Composite Materials Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.4bn |
| Composite Materials Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.9bn |
| Composite Materials Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥529m |
| Composite Materials Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥137m |
| Electronic Materials Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥29.6bn |
| Electronic Materials Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥23.4bn |
| Electronic Materials Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6.2bn |
| Electronic Materials Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥9.0bn |
| Insulation Materials Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.3bn |
| Insulation Materials Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.3bn |
| Insulation Materials Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥12m |
| Insulation Materials Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥209m |
| Materials And Chemicals Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.6bn |
| Materials And Chemicals Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.5bn |
| Materials And Chemicals Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Materials And Chemicals Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥224m |
| Medical Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.8bn |
| Medical Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.8bn |
| Medical Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥19m |
| Medical Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Other Businessesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥11.1bn |
| Other Businessesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.6bn |
| Other Businessesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Other Businessesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥279m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥67.8bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥57.4bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥10.3bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥10.2bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥8.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥8.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥595m |
| Composite Materials Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.0bn |
| Composite Materials Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.5bn |
| Composite Materials Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥506m |
| Composite Materials Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥668m |
| Electronic Materials Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥25.1bn |
| Electronic Materials Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥19.6bn |
| Electronic Materials Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| Electronic Materials Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥6.4bn |
| Insulation Materials Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.6bn |
| Insulation Materials Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.5bn |
| Insulation Materials Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥18m |
| Insulation Materials Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥352m |
| Materials And Chemicals Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.6bn |
| Materials And Chemicals Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| Materials And Chemicals Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Materials And Chemicals Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥268m |
| Medical Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.0bn |
| Medical Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.0bn |
| Medical Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥15m |
| Medical Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Other Businessesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥9.4bn |
| Other Businessesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.8bn |
| Other Businessesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Other Businessesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥213m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥61.7bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥53.1bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥8.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥7.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 532
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | InterimInstant | 1937000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2331000000 | JPY |
| Provision for bonuses | InterimInstant | 2392000000 | JPY |
| Other cl | Prior1YearInstant | 9185000000 | JPY |
| Other cl | InterimInstant | 12328000000 | JPY |
| Current liabilities | Prior1YearInstant | 40142000000 | JPY |
| Current liabilities | InterimInstant | 45633000000 | JPY |
| Bonds payable | Prior1YearInstant | 10000000000 | JPY |
| Bonds payable | InterimInstant | 10000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 23743000000 | JPY |
| Long term loans payable | InterimInstant | 26121000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 882000000 | JPY |
| Lease obligations ncl | InterimInstant | 774000000 | JPY |
| Provision for repairs ncl | Prior1YearInstant | 4802000000 | JPY |
| Provision for repairs ncl | InterimInstant | 4846000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 119000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | InterimInstant | 146000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 4978000000 | JPY |
| Net defined benefit liability | InterimInstant | 4797000000 | JPY |
| Other ncl | Prior1YearInstant | 2607000000 | JPY |
| Other ncl | InterimInstant | 3734000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 47134000000 | JPY |
| Noncurrent liabilities | InterimInstant | 50421000000 | JPY |
| Liabilities | Prior1YearInstant | 87276000000 | JPY |
| Liabilities | InterimInstant | 96054000000 | JPY |
| Capital stock | Prior1YearInstant | 19699000000 | JPY |
| Capital stock | InterimInstant | 19699000000 | JPY |
| Capital surplus | Prior1YearInstant | 19373000000 | JPY |
| Capital surplus | InterimInstant | 19373000000 | JPY |
| Retained earnings | Prior1YearInstant | 78567000000 | JPY |
| Retained earnings | InterimInstant | 82574000000 | JPY |
| Treasury stock | Prior1YearInstant | -3028000000 | JPY |
| Treasury stock | InterimInstant | -3031000000 | JPY |
| Shareholders equity | Prior1YearInstant | 114612000000 | JPY |
| Shareholders equity | InterimInstant | 118616000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 6797000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 9416000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 7633000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 7525000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 690000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 635000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 15122000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 17577000000 | JPY |
| Non controlling interests | Prior1YearInstant | 6095000000 | JPY |
| Non controlling interests | InterimInstant | 6360000000 | JPY |
| Net assets | Prior1YearInstant | 135829000000 | JPY |
| Net assets | InterimInstant | 142553000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 223105000000 | JPY |
| Liabilities and net assets | InterimInstant | 238608000000 | JPY |
| Net sales | Prior1InterimDuration | 53051000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |