Quarterly report · Q1
3109.TEDINET S100OWHK
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥35.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥203m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥305m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥204m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥206m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥679m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥199m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥540m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥49m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥116m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥549m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥106m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥81.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥81.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥83.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥49.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥49.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥32.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥31.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥46.66 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.38 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.83 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥143m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥143m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥168m |
| jpcrp040300-q1r_E00530-000Industrial Materialsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E00530-000Industrial Materialsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E00530-000Industrial Materialsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥99m |
| jpcrp040300-q1r_E00530-000Real Estate And Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00530-000Real Estate And Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00530-000Real Estate And Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥140m |
| jpcrp040300-q1r_E00530-000Real Estate And Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥497m |
| jpcrp040300-q1r_E00530-000Textilereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E00530-000Textilereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E00530-000Textilereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E00530-000Textilereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥225m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥143m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥371m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥146m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥146m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥156m |
| jpcrp040300-q1r_E00530-000Industrial Materialsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E00530-000Industrial Materialsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E00530-000Industrial Materialsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥150m |
| jpcrp040300-q1r_E00530-000Real Estate And Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00530-000Real Estate And Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00530-000Real Estate And Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥144m |
| jpcrp040300-q1r_E00530-000Real Estate And Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥437m |
| jpcrp040300-q1r_E00530-000Textilereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E00530-000Textilereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E00530-000Textilereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E00530-000Textilereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥125m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥146m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥461m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 410
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 55516000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 55402000000 | JPY |
| Intangible assets | Prior1YearInstant | 285000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 284000000 | JPY |
| Investment securities | Prior1YearInstant | 868000000 | JPY |
| Investment securities | CurrentQuarterInstant | 842000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1527000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1432000000 | JPY |
| Other ioa | Prior1YearInstant | 413000000 | JPY |
| Other ioa | CurrentQuarterInstant | 435000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -54000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -54000000 | JPY |
| Investments and other assets | Prior1YearInstant | 2755000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2655000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 58557000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 58342000000 | JPY |
| Assets | Prior1YearInstant | 81596000000 | JPY |
| Assets | CurrentQuarterInstant | 81456000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3127000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3148000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 682000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 782000000 | JPY |
| Short term loans payable | Prior1YearInstant | 7863000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 7859000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 1290000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 1300000000 | JPY |
| Accrued expenses | Prior1YearInstant | 509000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 500000000 | JPY |
| Income taxes payable | Prior1YearInstant | 366000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 38000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 439000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 187000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 561000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 313000000 | JPY |
| Provision for loss on fire cl | Prior1YearInstant | 321000000 | JPY |
| Provision for loss on fire cl | CurrentQuarterInstant | 263000000 | JPY |
| Other cl | Prior1YearInstant | 1414000000 | JPY |
| Other cl | CurrentQuarterInstant | 1482000000 | JPY |
| Current liabilities | Prior1YearInstant | 16577000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 15877000000 | JPY |
| Bonds payable | Prior1YearInstant | 3260000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 3210000000 | JPY |
| Long term loans payable | Prior1YearInstant | 11623000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 12095000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 798000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 752000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 178000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 178000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 6236000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 6236000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |