Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥1.35T2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥1.14T2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥967.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥903.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥763.8bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥44.2bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥34.9bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥44.9bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥35.5bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥31.4bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥28.6bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥24.6bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥44.7bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥36.0bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥32.0bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥24.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.3bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥19.1bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥17.0bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥32.0bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥24.8bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥462.1bnat 2026-03-31Cons.Assets
Total assets¥440.1bnat 2025-03-31Cons.Assets
Total assets¥405.3bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥406.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥356.2bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥292.2bnat 2026-03-31Cons.Liabilities
Total liabilities¥287.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥169.8bnat 2026-03-31Cons.Net assets
Net assets / equity¥152.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥142.1bnat 2024-03-31vCons.Net assets
Net assets / equity¥144.0bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥136.2bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥45.2bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥55.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥43.9bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥55.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥69.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥51.9bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥46.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥14.6bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥24.5bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥17.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥28.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.9bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.9bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥19.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥17.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.9bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥10.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥10.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥362.072025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥271.372024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.822023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥202.792022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥178.142021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,954at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,693.24at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,518.56at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,529.95at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,422.2at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio36.8%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.0%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio35.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio38.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE19.9%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE16.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE13.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE12.9%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees3,072at 2026-03-31Cons.Number of employees
Employees2,928at 2025-03-31Cons.Number of employees
Employees2,867at 2024-03-31vCons.Number of employees
Employees5,432at 2023-03-31vCons.Number of employees
Employees5,671at 2022-03-31vCons.Number of employees
Revenue¥32.4bn2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥16.5bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥13.1bn2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥11.8bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥15.8bn2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥30.4bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥15.0bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥30.5bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥15.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥11.6bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.6bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥14.6bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥30.7bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥15.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥30.7bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥15.0bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥3.8bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥10.0bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥18.3bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥112.1bnat 2026-03-31StandaloneAssets
Total assets¥121.3bnat 2025-03-31StandaloneAssets
Total assets¥120.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥113.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥114.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥28.5bnat 2026-03-31StandaloneLiabilities
Total liabilities¥52.9bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥83.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥68.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥69.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥78.5bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥77.0bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥44.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥53.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥346.542025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥164.382024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-40.612023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥106.372022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥192.42021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1052025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥642023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥622022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥961.79at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥761.17at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥747.14at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥839.91at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥809.79at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio74.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE40.3%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE21.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE12.9%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE25.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued88,479,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued96,356,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued96,356,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued96,356,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued96,356,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees47at 2026-03-31StandaloneNumber of employees
Employees37at 2025-03-31StandaloneNumber of employees
Employees31at 2024-03-31vStandaloneNumber of employees
Employees26at 2023-03-31vStandaloneNumber of employees
Employees28at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥242m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥242m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥54.7bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31¥11m
IT Infrastructure Distribution Businessreportable segmentcapex2025-04-01 → 2026-03-31¥4.5bn
IT Infrastructure Distribution Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥1.3bn
IT Infrastructure Distribution Businessreportable segmentemployeesat 2026-03-312564 pure
IT Infrastructure Distribution Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥1.34T
IT Infrastructure Distribution Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.34T
IT Infrastructure Distribution Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥242m
IT Infrastructure Distribution Businessreportable segmentsegment assetsat 2026-03-31¥389.6bn
IT Infrastructure Distribution Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥43.0bn
—segment totalcapex2025-04-01 → 2026-03-31¥5.1bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥1.9bn
—segment totalrevenue2025-04-01 → 2026-03-31¥1.35T
—segment totalrevenue external2025-04-01 → 2026-03-31¥1.35T
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥242m
—segment totalsegment assetsat 2026-03-31¥407.4bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥44.2bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥144m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥144m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥64.8bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥1m
IT Infrastructure Distribution Businessreportable segmentcapex2024-04-01 → 2025-03-31¥3.3bn
IT Infrastructure Distribution Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥1.2bn
IT Infrastructure Distribution Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.12T
IT Infrastructure Distribution Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.12T
IT Infrastructure Distribution Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥144m
IT Infrastructure Distribution Businessreportable segmentsegment assetsat 2025-03-31¥358.0bn
IT Infrastructure Distribution Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥34.0bn
—segment totalcapex2024-04-01 → 2025-03-31¥4.5bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.7bn
—segment totalrevenue2024-04-01 → 2025-03-31¥1.14T
—segment totalrevenue external2024-04-01 → 2025-03-31¥1.14T
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥144m
—segment totalsegment assetsat 2025-03-31¥375.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥34.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,740
ItemContextValueUnit
Net assetsCurrentYearInstant_CapitalSurplusMember7941000000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember137189000000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-4288000000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember162538000000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember3755000000JPY
Net assetsPrior1YearInstant_DeferredGainsOrLossesOnHedgesMember-188000000JPY
Net assetsPrior1YearInstant_ForeignCurrencyTranslationAdjustmentMember344000000JPY
Net assetsPrior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember723000000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember4635000000JPY
Net assetsPrior1YearInstant_NonControllingInterestsMember222000000JPY
Net assetsPrior1YearInstant152310000000JPY
Dividends from surplusCurrentYearDuration-8490000000JPY
Profit loss attributable to owners of parentCurrentYearDuration32030000000JPY
Purchase of treasury stockCurrentYearDuration-8454000000JPY
Retirement of treasury stockCurrentYearDuration-JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember2050000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_DeferredGainsOrLossesOnHedgesMember378000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember-259000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember486000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember2655000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonControllingInterestsMember-222000000JPY
Net changes of items other than shareholders equityCurrentYearDuration2433000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember2050000000JPY
Total changes of items during the periodCurrentYearDuration_DeferredGainsOrLossesOnHedgesMember378000000JPY
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember-259000000JPY
Total changes of items during the periodCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember486000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember2655000000JPY
Total changes of items during the periodCurrentYearDuration_NonControllingInterestsMember-222000000JPY
Total changes of items during the periodCurrentYearDuration17518000000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember5806000000JPY
Net assetsCurrentYearInstant_DeferredGainsOrLossesOnHedgesMember190000000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember84000000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember1209000000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember7290000000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember-JPY
Net assetsCurrentYearInstant169829000000JPY
Income before income taxesPrior1YearDuration35990000000JPY
Income before income taxesCurrentYearDuration44674000000JPY
Depreciation and amortization ope cfPrior1YearDuration1712000000JPY
Depreciation and amortization ope cfCurrentYearDuration1872000000JPY
Loss gain on sales and retirement of property plant and equipment ope cfPrior1YearDuration-535000000JPY
Loss gain on sales and retirement of property plant and equipment ope cfCurrentYearDuration-JPY
Impairment loss ope cfPrior1YearDuration-JPY
Impairment loss ope cfCurrentYearDuration37000000JPY
Loss gain on liquidation of subsidiaries and affiliates ope cfPrior1YearDuration-JPY
Loss gain on liquidation of subsidiaries and affiliates ope cfCurrentYearDuration-270000000JPY
Amortization of goodwill ope cfPrior1YearDuration150000000JPY
Amortization of goodwill ope cfCurrentYearDuration150000000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-0JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration489000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass