Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥1.35T2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥1.14T2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥967.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥903.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥763.8bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥44.2bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥34.9bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥44.9bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥35.5bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥31.4bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥28.6bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥24.6bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥44.7bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥36.0bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥32.0bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥24.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.3bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥19.1bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥17.0bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥32.0bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥24.8bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥462.1bnat 2026-03-31Cons.Assets
Total assets¥440.1bnat 2025-03-31Cons.Assets
Total assets¥405.3bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥406.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥356.2bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥292.2bnat 2026-03-31Cons.Liabilities
Total liabilities¥287.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥169.8bnat 2026-03-31Cons.Net assets
Net assets / equity¥152.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥142.1bnat 2024-03-31vCons.Net assets
Net assets / equity¥144.0bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥136.2bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥45.2bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥55.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥43.9bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥55.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥69.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥51.9bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥46.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥14.6bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥24.5bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥17.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥28.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.9bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.9bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥19.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥17.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.9bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥10.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥10.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥362.072025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥271.372024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.822023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥202.792022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥178.142021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,954at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,693.24at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,518.56at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,529.95at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,422.2at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio36.8%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.0%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio35.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio38.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE19.9%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE16.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE13.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE12.9%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees3,072at 2026-03-31Cons.Number of employees
Employees2,928at 2025-03-31Cons.Number of employees
Employees2,867at 2024-03-31vCons.Number of employees
Employees5,432at 2023-03-31vCons.Number of employees
Employees5,671at 2022-03-31vCons.Number of employees
Revenue¥32.4bn2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥16.5bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥13.1bn2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥11.8bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥15.8bn2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥30.4bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥15.0bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥30.5bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥15.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥11.6bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.6bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥14.6bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥30.7bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥15.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥30.7bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥15.0bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥3.8bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥10.0bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥18.3bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥112.1bnat 2026-03-31StandaloneAssets
Total assets¥121.3bnat 2025-03-31StandaloneAssets
Total assets¥120.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥113.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥114.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥28.5bnat 2026-03-31StandaloneLiabilities
Total liabilities¥52.9bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥83.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥68.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥69.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥78.5bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥77.0bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥44.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥53.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥346.542025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥164.382024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-40.612023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥106.372022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥192.42021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1052025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥642023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥622022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥961.79at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥761.17at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥747.14at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥839.91at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥809.79at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio74.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE40.3%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE21.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE12.9%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE25.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued88,479,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued96,356,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued96,356,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued96,356,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued96,356,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees47at 2026-03-31StandaloneNumber of employees
Employees37at 2025-03-31StandaloneNumber of employees
Employees31at 2024-03-31vStandaloneNumber of employees
Employees26at 2023-03-31vStandaloneNumber of employees
Employees28at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥242m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥242m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥54.7bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31¥11m
IT Infrastructure Distribution Businessreportable segmentcapex2025-04-01 → 2026-03-31¥4.5bn
IT Infrastructure Distribution Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥1.3bn
IT Infrastructure Distribution Businessreportable segmentemployeesat 2026-03-312564 pure
IT Infrastructure Distribution Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥1.34T
IT Infrastructure Distribution Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.34T
IT Infrastructure Distribution Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥242m
IT Infrastructure Distribution Businessreportable segmentsegment assetsat 2026-03-31¥389.6bn
IT Infrastructure Distribution Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥43.0bn
—segment totalcapex2025-04-01 → 2026-03-31¥5.1bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥1.9bn
—segment totalrevenue2025-04-01 → 2026-03-31¥1.35T
—segment totalrevenue external2025-04-01 → 2026-03-31¥1.35T
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥242m
—segment totalsegment assetsat 2026-03-31¥407.4bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥44.2bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥144m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥144m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥64.8bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥1m
IT Infrastructure Distribution Businessreportable segmentcapex2024-04-01 → 2025-03-31¥3.3bn
IT Infrastructure Distribution Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥1.2bn
IT Infrastructure Distribution Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.12T
IT Infrastructure Distribution Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.12T
IT Infrastructure Distribution Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥144m
IT Infrastructure Distribution Businessreportable segmentsegment assetsat 2025-03-31¥358.0bn
IT Infrastructure Distribution Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥34.0bn
—segment totalcapex2024-04-01 → 2025-03-31¥4.5bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.7bn
—segment totalrevenue2024-04-01 → 2025-03-31¥1.14T
—segment totalrevenue external2024-04-01 → 2025-03-31¥1.14T
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥144m
—segment totalsegment assetsat 2025-03-31¥375.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥34.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,740
ItemContextValueUnit
Current liabilitiesPrior1YearInstant267779000000JPY
Current liabilitiesCurrentYearInstant278035000000JPY
Long term loans payablePrior1YearInstant11799000000JPY
Long term loans payableCurrentYearInstant7465000000JPY
Deferred tax liabilitiesPrior1YearInstant2361000000JPY
Deferred tax liabilitiesCurrentYearInstant2348000000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant233000000JPY
Provision for share based remuneration for directors and other officers nclCurrentYearInstant404000000JPY
Net defined benefit liabilityPrior1YearInstant1881000000JPY
Net defined benefit liabilityCurrentYearInstant267000000JPY
Guarantee deposits received2 nclPrior1YearInstant2988000000JPY
Guarantee deposits received2 nclCurrentYearInstant3077000000JPY
Other nclPrior1YearInstant768000000JPY
Other nclCurrentYearInstant644000000JPY
Noncurrent liabilitiesPrior1YearInstant20032000000JPY
Noncurrent liabilitiesCurrentYearInstant14208000000JPY
LiabilitiesPrior1YearInstant287811000000JPY
LiabilitiesCurrentYearInstant292243000000JPY
Capital stockPrior1YearInstant21696000000JPY
Capital stockCurrentYearInstant21696000000JPY
Capital surplusPrior1YearInstant7954000000JPY
Capital surplusCurrentYearInstant7941000000JPY
Retained earningsPrior1YearInstant132889000000JPY
Retained earningsCurrentYearInstant137189000000JPY
Treasury stockPrior1YearInstant-15088000000JPY
Treasury stockCurrentYearInstant-4288000000JPY
Shareholders equityPrior1YearInstant147453000000JPY
Shareholders equityCurrentYearInstant162538000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant3755000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant5806000000JPY
Deferred gains or losses on hedgesPrior1YearInstant-188000000JPY
Deferred gains or losses on hedgesCurrentYearInstant190000000JPY
Foreign currency translation adjustmentPrior1YearInstant344000000JPY
Foreign currency translation adjustmentCurrentYearInstant84000000JPY
Remeasurements of defined benefit plansPrior1YearInstant723000000JPY
Remeasurements of defined benefit plansCurrentYearInstant1209000000JPY
Valuation and translation adjustmentsPrior1YearInstant4635000000JPY
Valuation and translation adjustmentsCurrentYearInstant7290000000JPY
Non controlling interestsPrior1YearInstant222000000JPY
Non controlling interestsCurrentYearInstant-JPY
Net assetsPrior1YearInstant152310000000JPY
Net assetsCurrentYearInstant169829000000JPY
Liabilities and net assetsPrior1YearInstant440122000000JPY
Liabilities and net assetsCurrentYearInstant462072000000JPY
Net salesPrior1YearDuration1136817000000JPY
Net salesCurrentYearDuration1350879000000JPY
Cost of salesPrior1YearDuration1057021000000JPY
Cost of salesCurrentYearDuration1256251000000JPY
Gross profitPrior1YearDuration79796000000JPY
Gross profitCurrentYearDuration94628000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass