Half-year report · HY
3106.TEDINET S100X36C
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥69.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥150.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥71.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.9bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥4.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.8bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥3.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥190.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥190.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥191.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥64.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥69.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥125.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥121.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥120.2bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.0bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥9.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥11.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥352m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥384.12 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥516.19 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.12 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥555m |
| Advance Technology Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥11.0bn |
| Advance Technology Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥10.0bn |
| Advance Technology Divisionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥952m |
| Advance Technology Divisionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| Chemical Products Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥29.9bn |
| Chemical Products Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥29.9bn |
| Chemical Products Divisionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥67m |
| Chemical Products Divisionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Food And Services Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.3bn |
| Food And Services Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.2bn |
| Food And Services Divisionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥23m |
| Food And Services Divisionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥369m |
| Real Estate Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.2bn |
| Real Estate Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| Real Estate Divisionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥217m |
| Real Estate Divisionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Textile Business Divisionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥22.2bn |
| Textile Business Divisionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥22.1bn |
| Textile Business Divisionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥26m |
| Textile Business Divisionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥524m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥70.5bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥69.2bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥4.5bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥383m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥383m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥563m |
| Advance Technology Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥9.0bn |
| Advance Technology Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.9bn |
| Advance Technology Divisionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥93m |
| Advance Technology Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Chemical Products Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥32.6bn |
| Chemical Products Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥32.6bn |
| Chemical Products Divisionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥21m |
| Chemical Products Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| Food And Services Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| Food And Services Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| Food And Services Divisionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥21m |
| Food And Services Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥217m |
| Real Estate Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Real Estate Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Real Estate Divisionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥218m |
| Real Estate Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Textile Business Divisionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥23.7bn |
| Textile Business Divisionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥23.6bn |
| Textile Business Divisionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥27m |
| Textile Business Divisionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥35m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥72.2bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥71.8bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥383m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥4.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 530
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to owners of the parent | InterimDuration | 9499000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 105000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -54000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 5100000000 | JPY |
| Income before income taxes | InterimDuration | 9148000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 2561000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 2416000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -151000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -299000000 | JPY |
| Increase decrease in provision for share based payments ope cf | Prior1InterimDuration | 13000000 | JPY |
| Increase decrease in provision for share based payments ope cf | InterimDuration | 11000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -6000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -2000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -864000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -1078000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 169000000 | JPY |
| Interest expenses ope cf | InterimDuration | 104000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | -2000000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | 0 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1InterimDuration | -30000000 | JPY |
| Equity in earnings losses of affiliates ope cf | InterimDuration | 5000000 | JPY |
| Loss gain on sales of property plant and equipment and intangible assets ope cf | Prior1InterimDuration | -1000000 | JPY |
| Loss gain on sales of property plant and equipment and intangible assets ope cf | InterimDuration | -23000000 | JPY |
| Loss on retirement of property plant and equipment and intangible assets ope cf | Prior1InterimDuration | 1000000 | JPY |
| Loss on retirement of property plant and equipment and intangible assets ope cf | InterimDuration | 16000000 | JPY |
| Loss gain on sales of short term and long term investment securities ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on sales of short term and long term investment securities ope cf | InterimDuration | -4337000000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | Prior1InterimDuration | 3941000000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | InterimDuration | 3786000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -1522000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | 682000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -1948000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -920000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -868000000 | JPY |
| Other net ope cf | InterimDuration | 88000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 6391000000 | JPY |
| Subtotal ope cf | InterimDuration | 9600000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 869000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 1062000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -209000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -106000000 | JPY |
| Proceeds from subsidy ope cf | Prior1InterimDuration | 13000000 | JPY |
| Proceeds from subsidy ope cf | InterimDuration | 8000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -2463000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -1536000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 4600000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 9028000000 | JPY |
| Decrease increase in time deposits inv cf | Prior1InterimDuration | 6000000 | JPY |
| Decrease increase in time deposits inv cf | InterimDuration | 6000000 | JPY |
| Purchase of property plant and equipment and intangible assets inv cf | Prior1InterimDuration | -1729000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |