Half-year report · HY
3104.TEDINET S100X1ZZ
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥42.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.8bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥68.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥66.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥66.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥19.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥49.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥47.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥45.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥756m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥241.74 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥405.82 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥184.79 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥97m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥0 |
| Abrasivereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥10.7bn |
| Abrasivereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥10.7bn |
| Abrasivereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Abrasivereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Chemical Industry Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.2bn |
| Chemical Industry Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.2bn |
| Chemical Industry Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥726m |
| Lifestyle Apparelreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Lifestyle Apparelreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Lifestyle Apparelreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1m |
| Lifestyle Apparelreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥223m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥21.1bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥21.1bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥22.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥22.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥3.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥50m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥0 |
| Abrasivereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥9.2bn |
| Abrasivereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.2bn |
| Abrasivereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Abrasivereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Chemical Industry Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.8bn |
| Chemical Industry Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.8bn |
| Chemical Industry Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥595m |
| Lifestyle Apparelreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| Lifestyle Apparelreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| Lifestyle Apparelreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥321m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥19.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥19.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 518
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 6649000000 | JPY |
| Noncurrent liabilities | InterimInstant | 6674000000 | JPY |
| Liabilities | Prior1YearInstant | 19148000000 | JPY |
| Liabilities | InterimInstant | 19472000000 | JPY |
| Capital stock | Prior1YearInstant | 6673000000 | JPY |
| Capital stock | InterimInstant | 6673000000 | JPY |
| Capital surplus | Prior1YearInstant | 1273000000 | JPY |
| Capital surplus | InterimInstant | 1277000000 | JPY |
| Retained earnings | Prior1YearInstant | 35846000000 | JPY |
| Retained earnings | InterimInstant | 37783000000 | JPY |
| Treasury stock | Prior1YearInstant | -28000000 | JPY |
| Treasury stock | InterimInstant | -505000000 | JPY |
| Shareholders equity | Prior1YearInstant | 43765000000 | JPY |
| Shareholders equity | InterimInstant | 45229000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1329000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 1731000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -5000000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | -29000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 1505000000 | JPY |
| Revaluation reserve for land | InterimInstant | 1505000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 936000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 940000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -71000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | -67000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3694000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 4081000000 | JPY |
| Non controlling interests | Prior1YearInstant | 0 | JPY |
| Non controlling interests | InterimInstant | 0 | JPY |
| Net assets | Prior1YearInstant | 47460000000 | JPY |
| Net assets | InterimInstant | 49311000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 66608000000 | JPY |
| Liabilities and net assets | InterimInstant | 68783000000 | JPY |
| Net sales | Prior1InterimDuration | 21060000000 | JPY |
| Net sales | InterimDuration | 22528000000 | JPY |
| Cost of sales | Prior1InterimDuration | 13872000000 | JPY |
| Cost of sales | InterimDuration | 14422000000 | JPY |
| Gross profit | Prior1InterimDuration | 7187000000 | JPY |
| Gross profit | InterimDuration | 8106000000 | JPY |
| Salaries and wages sga | Prior1InterimDuration | 800000000 | JPY |
| Salaries and wages sga | InterimDuration | 820000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 76000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 72000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 191000000 | JPY |
| Provision for bonuses sga | InterimDuration | 202000000 | JPY |
| Technical research expenses sga | Prior1InterimDuration | 869000000 | JPY |
| Technical research expenses sga | InterimDuration | 855000000 | JPY |
| Other sga | Prior1InterimDuration | 2256000000 | JPY |
| Other sga | InterimDuration | 2383000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 4194000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 4334000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |