Annual report

Period2021-07-01 → 2022-06-30
Filed2022-09-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥73.3bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥64.0bn2020-07-01 → 2021-06-30Cons.Net sales
Revenue¥58.0bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥58.9bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Revenue¥52.1bn2017-07-01 → 2018-06-30dCons.Net sales (5-year summary)
Operating income¥2.9bn2021-07-01 → 2022-06-30Cons.Operating income
Operating income¥2.6bn2020-07-01 → 2021-06-30Cons.Operating income
Ordinary income¥6.2bn2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥4.3bn2020-07-01 → 2021-06-30Cons.Ordinary income
Ordinary income¥3.0bn2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.7bn2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.9bn2017-07-01 → 2018-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.5bn2021-07-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥3.7bn2020-07-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥3.7bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥457m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.4bn2017-07-01 → 2018-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.7bn2021-07-01 → 2022-06-30Cons.Profit loss
Net income¥2.7bn2020-07-01 → 2021-06-30Cons.Profit loss
Total assets¥46.2bnat 2022-06-30Cons.Assets
Total assets¥47.8bnat 2021-06-30Cons.Assets
Total assets¥38.4bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥32.7bnat 2019-06-30dCons.Total assets (5-year summary)
Total assets¥29.7bnat 2018-06-30dCons.Total assets (5-year summary)
Total liabilities¥23.2bnat 2022-06-30Cons.Liabilities
Total liabilities¥27.8bnat 2021-06-30Cons.Liabilities
Net assets / equity¥23.0bnat 2022-06-30Cons.Net assets
Net assets / equity¥20.0bnat 2021-06-30Cons.Net assets
Net assets / equity¥17.5bnat 2020-06-30dCons.Net assets
Net assets / equity¥17.7bnat 2019-06-30dCons.Net assets (5-year summary)
Net assets / equity¥15.3bnat 2018-06-30dCons.Net assets (5-year summary)
Cash and deposits¥8.5bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥14.2bnat 2021-06-30Cons.Cash and deposits
Cash & equivalents¥8.5bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥14.2bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥9.9bnat 2020-06-30dCons.Cash and cash equivalents
Cash & equivalents¥6.3bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.5bnat 2018-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.8bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥5.8bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.8bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.8bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.7bn2017-07-01 → 2018-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥7.4bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.8bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.9bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.8bn2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.8bn2017-07-01 → 2018-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥7.3bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥4.2bn2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥5.7bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥206m2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥196m2017-07-01 → 2018-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥308.562021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥226.082020-07-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.932019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥244.172018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥198.522017-07-01 → 2018-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥307.242021-07-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥224.952020-07-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥37.82019-07-01 → 2020-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥243.292018-07-01 → 2019-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥197.672017-07-01 → 2018-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,870.37at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,625.38at 2021-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,444.12at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,461.39at 2019-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,263.42at 2018-06-30dCons.Net assets per share (5-year summary)
Equity ratio49.0%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio41.0%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio45.3%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio53.7%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio51.0%at 2018-06-30dCons.Equity to asset ratio (5-year summary)
ROE17.6%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE14.7%2020-07-01 → 2021-06-30Cons.Rate of return on equity (5-year summary)
ROE2.6%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE17.9%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
ROE16.7%2017-07-01 → 2018-06-30dCons.Rate of return on equity (5-year summary)
Employees1,442at 2022-06-30Cons.Number of employees
Employees1,429at 2021-06-30Cons.Number of employees
Employees1,279at 2020-06-30dCons.Number of employees
Employees1,384at 2019-06-30dCons.Number of employees
Employees1,405at 2018-06-30dCons.Number of employees
Revenue¥70.9bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥61.3bn2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥55.9bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥55.9bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥49.6bn2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income¥2.9bn2021-07-01 → 2022-06-30StandaloneOperating income
Operating income¥2.1bn2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income¥6.1bn2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥3.7bn2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥3.1bn2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.5bn2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.7bn2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.8bn2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥3.1bn2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥4.0bn2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥2.0bn2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥909m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥3.0bn2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥2.2bn2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥45.8bnat 2022-06-30StandaloneAssets
Total assets¥47.2bnat 2021-06-30StandaloneAssets
Total assets¥38.6bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥32.1bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥29.1bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥22.9bnat 2022-06-30StandaloneLiabilities
Total liabilities¥27.5bnat 2021-06-30StandaloneLiabilities
Net assets / equity¥22.9bnat 2022-06-30StandaloneNet assets
Net assets / equity¥19.6bnat 2021-06-30StandaloneNet assets
Net assets / equity¥17.8bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥17.5bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥15.0bnat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥7.5bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥13.2bnat 2021-06-30StandaloneCash and deposits
EPS (basic)¥328.812021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥169.092020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥75.452019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥248.452018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥180.852017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥327.412021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥168.252020-07-01 → 2021-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥75.22019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥247.562018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥180.082017-07-01 → 2018-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥652021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥852020-07-01 → 2021-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥952019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802017-07-01 → 2018-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,863.71at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,598.89at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,473at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,448.01at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,242.35at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio49.3%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.9%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.0%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.2%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.2%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE18.9%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE11.0%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE5.1%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE18.4%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE15.4%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued12,112,512at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued12,070,442at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,027,622at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,020,382at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,013,272at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees1,287at 2022-06-30StandaloneNumber of employees
Employees1,244at 2021-06-30StandaloneNumber of employees
Employees1,151at 2020-06-30dStandaloneNumber of employees
Employees1,122at 2019-06-30dStandaloneNumber of employees
Employees1,068at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,540
ItemContextValueUnit
Proceeds from issuance of common stock fin cfPrior1YearDuration2436000JPY
Proceeds from issuance of common stock fin cfCurrentYearDuration12000JPY
Cash dividends paid fin cfPrior1YearDuration-542010000JPY
Cash dividends paid fin cfCurrentYearDuration-785239000JPY
Other net fin cfPrior1YearDuration-12482000JPY
Other net fin cfCurrentYearDuration-7053000JPY
Net cash provided by used in financing activitiesPrior1YearDuration4225550000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-7251515000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration88633000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration106591000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration4326824000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-5750048000JPY
Cash and cash equivalentsPrior2YearInstant9888090000JPY
Cash and cash equivalentsPrior1YearInstant14214915000JPY
Cash and cash equivalentsPrior1YearInstant14214915000JPY
Cash and cash equivalentsCurrentYearInstant8464866000JPY
Number of consolidated subsidiariesCurrentYearInstant2
Accumulated depreciation ppe by groupPrior1YearInstant-15192966000JPY
Accumulated depreciation ppe by groupCurrentYearInstant-16974813000JPY
Other contract liabilities clCurrentYearInstant85243000JPY
Other contract liabilities nclCurrentYearInstant135218000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember13176939000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember7521929000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember1663168000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember2410826000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember368634000JPY
Merchandise and finished goodsCurrentYearInstant_NonConsolidatedMember464071000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember79846000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember95895000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember545272000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember561970000JPY
Other caPrior1YearInstant_NonConsolidatedMember1037433000JPY
Other caCurrentYearInstant_NonConsolidatedMember940391000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-598000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-829000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember16870696000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember11994256000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember17663805000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember19549787000JPY
Structures netPrior1YearInstant_NonConsolidatedMember2025075000JPY
Structures netCurrentYearInstant_NonConsolidatedMember2258231000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember377940000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember327930000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember2621000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember513000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember1648975000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember2551564000JPY
LandPrior1YearInstant_NonConsolidatedMember1437296000JPY
LandCurrentYearInstant_NonConsolidatedMember1437296000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember17857000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-06-30pass
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identitynon_consolidated 2021-06-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-06-30pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass