Quarterly report · Q1
3094.TEDINET S100RE2D
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.1bn | 2023-03-01 → 2023-05-31 | Standalone | Net sales |
| Revenue | ¥93m | 2023-03-01 → 2023-05-31 | Standalone | Operating revenue2 |
| Revenue | ¥67.8bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥16.9bn | 2022-03-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥92m | 2022-03-01 → 2022-05-31 | Standalone | Operating revenue2 |
| Operating income | −¥395m | 2023-03-01 → 2023-05-31 | Standalone | Operating income |
| Operating income | −¥513m | 2022-03-01 → 2022-05-31 | Standalone | Operating income |
| Ordinary income | −¥368m | 2023-03-01 → 2023-05-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.5bn | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥486m | 2022-03-01 → 2022-05-31 | Standalone | Ordinary income |
| Profit before tax | −¥374m | 2023-03-01 → 2023-05-31 | Standalone | Income before income taxes |
| Profit before tax | −¥486m | 2022-03-01 → 2022-05-31 | Standalone | Income before income taxes |
| Net income | −¥393m | 2023-03-01 → 2023-05-31 | Standalone | Profit loss |
| Net income | −¥1.9bn | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥497m | 2022-03-01 → 2022-05-31 | Standalone | Profit loss |
| Total assets | ¥20.3bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥19.8bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥16.5bn | at 2022-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥14.1bn | at 2023-05-31 | Standalone | Liabilities |
| Total liabilities | ¥13.1bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥6.3bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥6.7bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2023-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2023-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥-31.03 | 2023-03-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-255.21 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-78.5 | 2022-03-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.8% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.0% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,673,000 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,673,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,334,000 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 271
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 12671900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 126719 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1150 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 12673750 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 126719 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 4828000000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 4619489000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 796031000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 964328000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 2942198000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 3296494000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 13482000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 13482000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 658031000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 591281000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 9237744000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 9485077000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 4091895000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 4218395000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1720293000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1720293000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 538849000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 753242000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 6351038000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 6691931000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 239988000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 231747000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 3435222000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 3412088000 | JPY |
| Prepaid pension cost ioa | Prior1YearInstant_NonConsolidatedMember | 336969000 | JPY |
| Prepaid pension cost ioa | CurrentQuarterInstant_NonConsolidatedMember | 336821000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 206416000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 201390000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -18925000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -18925000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 3959682000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 3931374000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 10550710000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 10855053000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 19788455000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 20340131000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 4892200000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |