Quarterly report · Q3
3092.TEDINET S100SUVY
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥147.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥183.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥136.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥45.7bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥44.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥45.9bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥56.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥44.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥46.6bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥44.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥32.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥39.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥31.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥32.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥31.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥158.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥155.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥143.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥81.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥79.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥77.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥76.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥68.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥45.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥69.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥108.31 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.59 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.83 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.1 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.51 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 313
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 4389000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 4909000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2248000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 3999000000 | JPY |
| Other ncl | Prior1YearInstant | 205000000 | JPY |
| Other ncl | CurrentQuarterInstant | 10000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6844000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8919000000 | JPY |
| Liabilities | Prior1YearInstant | 79048000000 | JPY |
| Liabilities | CurrentQuarterInstant | 81273000000 | JPY |
| Capital stock | Prior1YearInstant | 1359000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1359000000 | JPY |
| Capital surplus | Prior1YearInstant | 1349000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1328000000 | JPY |
| Retained earnings | Prior1YearInstant | 118620000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 81596000000 | JPY |
| Treasury stock | Prior1YearInstant | -44558000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -6879000000 | JPY |
| Shareholders equity | Prior1YearInstant | 76771000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 77405000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 39000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 62000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 40000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 24000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 92000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 138000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -386000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -344000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -214000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -119000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 18000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 0 | JPY |
| Non controlling interests | Prior1YearInstant | 117000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | － | JPY |
| Net assets | Prior1YearInstant | 76693000000 | JPY |
| Net assets | CurrentQuarterInstant | 77285000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 155742000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 158558000000 | JPY |
| Net sales | Prior1YTDDuration | 136467000000 | JPY |
| Net sales | CurrentYTDDuration | 147568000000 | JPY |
| Cost of sales | Prior1YTDDuration | 8806000000 | JPY |
| Cost of sales | CurrentYTDDuration | 10255000000 | JPY |
| Gross profit | Prior1YTDDuration | 127660000000 | JPY |
| Gross profit | CurrentYTDDuration | 137313000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 83024000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 91614000000 | JPY |
| Operating income | Prior1YTDDuration | 44635000000 | JPY |
| Operating income | CurrentYTDDuration | 45698000000 | JPY |
| Interest income noi | Prior1YTDDuration | 6000000 | JPY |
| Interest income noi | CurrentYTDDuration | 4000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |