Quarterly report · Q1
3092.TEDINET S100P18O
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥42.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥166.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥38.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥14.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥12.6bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥14.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥49.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.5bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥14.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥12.5bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥34.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥8.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥119.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥127.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥85.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥65.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥72.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥54.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥55.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥56.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥65.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥33.23 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.02 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.91 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥115.01 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 306
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 11847300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 11847300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0380 | |
| Cash and deposits | Prior1YearInstant | 65520000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 56426000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 30609000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 30813000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2060000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2837000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 27000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 67000000 | JPY |
| Other ca | Prior1YearInstant | 4086000000 | JPY |
| Other ca | CurrentQuarterInstant | 4674000000 | JPY |
| Current assets | Prior1YearInstant | 102305000000 | JPY |
| Current assets | CurrentQuarterInstant | 94819000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 11284000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 12009000000 | JPY |
| Goodwill | Prior1YearInstant | 1796000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1730000000 | JPY |
| Other ia | Prior1YearInstant | 824000000 | JPY |
| Other ia | CurrentQuarterInstant | 776000000 | JPY |
| Intangible assets | Prior1YearInstant | 2621000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2507000000 | JPY |
| Investments and other assets | Prior1YearInstant | 11065000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 10473000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 24971000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 24990000000 | JPY |
| Assets | Prior1YearInstant | 127276000000 | JPY |
| Assets | CurrentQuarterInstant | 119810000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 373000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 302000000 | JPY |
| Deposits received for consignment sales cl | Prior1YearInstant | 23447000000 | JPY |
| Deposits received for consignment sales cl | CurrentQuarterInstant | 22387000000 | JPY |
| Short term loans payable | Prior1YearInstant | 20200000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 20200000000 | JPY |
| Income taxes payable | Prior1YearInstant | 8259000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3947000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1726000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 768000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 59000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 18000000 | JPY |
| Provision for loss on business liquidation cl | Prior1YearInstant | 231000000 | JPY |
| Provision for loss on business liquidation cl | CurrentQuarterInstant | 245000000 | JPY |
| Other cl | Prior1YearInstant | 11873000000 | JPY |
| Other cl | CurrentQuarterInstant | 11204000000 | JPY |
| Current liabilities | Prior1YearInstant | 66172000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 59074000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3631000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3761000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |