Quarterly report · Q1
3086.TEDINET S100RDO6
Period2023-03-01 → 2023-05-31
Filed2023-07-12
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥93.5bn | 2023-03-01 → 2023-05-31 | Cons. | Revenue IFRS |
| Revenue | ¥359.7bn | 2022-03-01 → 2023-02-28 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥81.9bn | 2022-03-01 → 2022-05-31 | Cons. | Revenue IFRS |
| Operating income | ¥10.2bn | 2023-03-01 → 2023-05-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥7.6bn | 2022-03-01 → 2022-05-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥9.9bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥16.9bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥6.9bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥6.4bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥14.2bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥6.0bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥6.4bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss IFRS |
| Net income | ¥6.0bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss IFRS |
| Total assets | ¥1.12T | at 2023-05-31 | Cons. | Assets IFRS |
| Total assets | ¥1.12T | at 2023-02-28 | Cons. | Assets IFRS |
| Total assets | ¥1.18T | at 2022-05-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥745.3bn | at 2023-05-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥749.5bn | at 2023-02-28 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥375.0bn | at 2023-05-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥371.4bn | at 2023-02-28 | Cons. | Equity IFRS |
| Net assets / equity | ¥364.4bn | at 2022-05-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥362.1bn | at 2022-02-28d | Cons. | Equity IFRS |
| Equity (owners) | ¥363.0bn | at 2023-05-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥359.4bn | at 2023-02-28 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥352.7bn | at 2022-05-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥40.7bn | at 2023-05-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥39.9bn | at 2023-02-28 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥79.4bn | at 2022-05-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥93.3bn | at 2022-02-28d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥18.9bn | 2023-03-01 → 2023-05-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥65.5bn | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥7.8bn | 2022-03-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥2.2bn | 2023-03-01 → 2023-05-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥13.4bn | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥3.2bn | 2022-03-01 → 2022-05-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥20.3bn | 2023-03-01 → 2023-05-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥105.7bn | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥18.6bn | 2022-03-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥24.39 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥54.32 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥22.8 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥24.38 | 2023-03-01 → 2023-05-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥54.3 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥22.79 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 32.4% | at 2023-05-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 32.1% | at 2023-02-28 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 29.8% | at 2022-05-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-05-31 | ¥13.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-05-31 | ¥10.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-05-31 | ¥703m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥8.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥8.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥487m |
| jpcrp040300-q1r_E03516-000Credit Finance Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥3.2bn |
| jpcrp040300-q1r_E03516-000Credit Finance Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E03516-000Credit Finance Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥1.6bn |
| jpcrp040300-q1r_E03516-000Credit Finance Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥686m |
| jpcrp040300-q1r_E03516-000Department Store Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥54.2bn |
| jpcrp040300-q1r_E03516-000Department Store Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥54.0bn |
| jpcrp040300-q1r_E03516-000Department Store Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥120m |
| jpcrp040300-q1r_E03516-000Department Store Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥4.5bn |
| jpcrp040300-q1r_E03516-000PARCO Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥14.1bn |
| jpcrp040300-q1r_E03516-000PARCO Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥13.9bn |
| jpcrp040300-q1r_E03516-000PARCO Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥261m |
| jpcrp040300-q1r_E03516-000PARCO Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥3.1bn |
| jpcrp040300-q1r_E03516-000Real Estate Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥16.8bn |
| jpcrp040300-q1r_E03516-000Real Estate Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥13.7bn |
| jpcrp040300-q1r_E03516-000Real Estate Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥3.0bn |
| jpcrp040300-q1r_E03516-000Real Estate Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥1.6bn |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥88.3bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥83.3bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥5.0bn |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥101.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥93.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥10.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-05-31 | ¥13.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥8.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥4.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-05-31 | ¥451m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥10.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥10.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥94m |
| jpcrp040300-q1r_E03516-000Credit Finance Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥3.2bn |
| jpcrp040300-q1r_E03516-000Credit Finance Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥2.1bn |
| jpcrp040300-q1r_E03516-000Credit Finance Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q1r_E03516-000Credit Finance Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥1.0bn |
| jpcrp040300-q1r_E03516-000Department Store Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥48.8bn |
| jpcrp040300-q1r_E03516-000Department Store Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥48.7bn |
| jpcrp040300-q1r_E03516-000Department Store Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥115m |
| jpcrp040300-q1r_E03516-000Department Store Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥2.3bn |
| jpcrp040300-q1r_E03516-000PARCO Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥13.0bn |
| jpcrp040300-q1r_E03516-000PARCO Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥12.8bn |
| jpcrp040300-q1r_E03516-000PARCO Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥267m |
| jpcrp040300-q1r_E03516-000PARCO Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥3.0bn |
| jpcrp040300-q1r_E03516-000Real Estate Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥13.5bn |
| jpcrp040300-q1r_E03516-000Real Estate Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥9.7bn |
| jpcrp040300-q1r_E03516-000Real Estate Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥3.8bn |
| jpcrp040300-q1r_E03516-000Real Estate Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥962m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥78.5bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥73.3bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥5.2bn |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥91.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥81.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥7.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 735
| Item | Context | Value | Unit |
|---|---|---|---|
| Share based payment transactions ss IFRS | CurrentYTDDuration_OtherComponentsOfEquityIFRSMember | － | JPY |
| Share based payment transactions ss IFRS | CurrentYTDDuration_RetainedEarningsIFRSMember | － | JPY |
| Share based payment transactions ss IFRS | CurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember | 177000000 | JPY |
| Share based payment transactions ss IFRS | CurrentYTDDuration_NonControllingInterestsIFRSMember | － | JPY |
| Share based payment transactions ss IFRS | CurrentYTDDuration | 177000000 | JPY |
| Capital increase of consolidated subsidiaries ss IFRS | CurrentYTDDuration_RemeasurementsOfDefinedBenefitPlansIFRSMember | － | JPY |
| Capital increase of consolidated subsidiaries ss IFRS | CurrentYTDDuration_OtherComponentsOfEquityIFRSMember | － | JPY |
| Capital increase of consolidated subsidiaries ss IFRS | CurrentYTDDuration_RetainedEarningsIFRSMember | － | JPY |
| Capital increase of consolidated subsidiaries ss IFRS | CurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember | － | JPY |
| Capital increase of consolidated subsidiaries ss IFRS | CurrentYTDDuration_NonControllingInterestsIFRSMember | 3000000 | JPY |
| Capital increase of consolidated subsidiaries ss IFRS | CurrentYTDDuration | 3000000 | JPY |
| Transfer from other components of equity to retained earnings ss IFRS | CurrentYTDDuration_RemeasurementsOfDefinedBenefitPlansIFRSMember | 75000000 | JPY |
| Transfer from other components of equity to retained earnings ss IFRS | CurrentYTDDuration_OtherComponentsOfEquityIFRSMember | 44000000 | JPY |
| Transfer from other components of equity to retained earnings ss IFRS | CurrentYTDDuration_RetainedEarningsIFRSMember | -44000000 | JPY |
| Transfer from other components of equity to retained earnings ss IFRS | CurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember | － | JPY |
| Transfer from other components of equity to retained earnings ss IFRS | CurrentYTDDuration_NonControllingInterestsIFRSMember | － | JPY |
| Transfer from other components of equity to retained earnings ss IFRS | CurrentYTDDuration | － | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_RemeasurementsOfDefinedBenefitPlansIFRSMember | 75000000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_OtherComponentsOfEquityIFRSMember | 44000000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_RetainedEarningsIFRSMember | -4236000000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember | -4016000000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_NonControllingInterestsIFRSMember | -60000000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration | -4076000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_RemeasurementsOfDefinedBenefitPlansIFRSMember | － | JPY |
| Equity IFRS | CurrentQuarterInstant_OtherComponentsOfEquityIFRSMember | 11944000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_RetainedEarningsIFRSMember | 144314000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_EquityAttributableToOwnersOfParentIFRSMember | 363011000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_NonControllingInterestsIFRSMember | 12014000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 375026000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 6856000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 9926000000 | JPY |
| Depreciation and amortization ope cf IFRS | Prior1YTDDuration | 12137000000 | JPY |
| Depreciation and amortization ope cf IFRS | CurrentYTDDuration | 11619000000 | JPY |
| Finance income ope cf IFRS | Prior1YTDDuration | -233000000 | JPY |
| Finance income ope cf IFRS | CurrentYTDDuration | -262000000 | JPY |
| Finance costs ope cf IFRS | Prior1YTDDuration | 1369000000 | JPY |
| Finance costs ope cf IFRS | CurrentYTDDuration | 1197000000 | JPY |
| Share of loss profit of investments accounted for using equity method ope cf IFRS | Prior1YTDDuration | -432000000 | JPY |
| Share of loss profit of investments accounted for using equity method ope cf IFRS | CurrentYTDDuration | -692000000 | JPY |
| Loss gain on sale of fixed assets ope cf IFRS | Prior1YTDDuration | -65000000 | JPY |
| Loss gain on sale of fixed assets ope cf IFRS | CurrentYTDDuration | -732000000 | JPY |
| Loss on disposals of non current assets ope cf IFRS | Prior1YTDDuration | 615000000 | JPY |
| Loss on disposals of non current assets ope cf IFRS | CurrentYTDDuration | 436000000 | JPY |
| Decrease increase in inventories ope cf IFRS | Prior1YTDDuration | -289000000 | JPY |
| Decrease increase in inventories ope cf IFRS | CurrentYTDDuration | -1391000000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | Prior1YTDDuration | -18932000000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | CurrentYTDDuration | -7372000000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | Prior1YTDDuration | 17781000000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | CurrentYTDDuration | 14244000000 | JPY |
| Increase decrease in retirement benefit liability ope cf IFRS | Prior1YTDDuration | -2156000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |