Annual report

Period2025-03-01 → 2026-02-28
Filed2026-06-01
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥10.4bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥5.1bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥5.5bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥6.3bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥4.2bn2021-03-01 → 2022-02-28vCons.Net sales (5-year summary)
Operating income¥185m2025-03-01 → 2026-02-28Cons.Operating income
Operating income−¥282m2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥161m2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income−¥360m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income−¥156m2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income−¥250m2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income−¥149m2021-03-01 → 2022-02-28vCons.Ordinary income loss (5-year summary)
Profit before tax¥169m2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax−¥474m2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥59m2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥531m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥333m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥302m2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥176m2021-03-01 → 2022-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥98m2025-03-01 → 2026-02-28Cons.Profit loss
Net income−¥531m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥6.5bnat 2026-02-28Cons.Assets
Total assets¥2.3bnat 2025-02-28Cons.Assets
Total assets¥1.9bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥2.4bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥2.0bnat 2022-02-28vCons.Total assets (5-year summary)
Total liabilities¥3.6bnat 2026-02-28Cons.Liabilities
Total liabilities¥1.7bnat 2025-02-28Cons.Liabilities
Net assets / equity¥2.8bnat 2026-02-28Cons.Net assets
Net assets / equity¥589mat 2025-02-28Cons.Net assets
Net assets / equity¥484mat 2024-02-29vCons.Net assets
Net assets / equity¥851mat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥1.2bnat 2022-02-28vCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥282mat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥282mat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥350mat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥478mat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥701mat 2022-02-28vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥130m2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥296m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥150m2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥604m2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥80m2021-03-01 → 2022-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥530m2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥185m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥60m2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥436m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥209m2021-03-01 → 2022-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.2bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥413m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥38m2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥56m2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥708,0002021-03-01 → 2022-02-28vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥9.162025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-131.162024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-115.452023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-104.92022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.142021-03-01 → 2022-02-28vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥329.11at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥121.18at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥167.8at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥283.25at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥388.15at 2022-02-28vCons.Net assets per share (5-year summary)
Equity ratio42.6%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio23.2%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio25.5%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio33.6%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio54.7%at 2022-02-28vCons.Equity to asset ratio (5-year summary)
ROE3.6%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE-105.3%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE-51.2%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE-31.2%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE15.8%2021-03-01 → 2022-02-28vCons.Rate of return on equity (5-year summary)
Employees145at 2026-02-28Cons.Number of employees
Employees187at 2025-02-28Cons.Number of employees
Employees209at 2024-02-29vCons.Number of employees
Employees241at 2023-02-28vCons.Number of employees
Employees141at 2022-02-28vCons.Number of employees
Revenue¥2.9bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥3.3bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥3.7bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥4.1bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥2.5bn2021-03-01 → 2022-02-28vStandaloneNet sales (5-year summary)
Operating income¥195m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income−¥276m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income−¥14m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income−¥411m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income−¥44m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥131m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥222m2021-03-01 → 2022-02-28vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥146m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax−¥483m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥152m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income−¥515m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income−¥261m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥79m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income−¥278m2021-03-01 → 2022-02-28vStandaloneNet income loss (5-year summary)
Total assets¥4.2bnat 2026-02-28StandaloneAssets
Total assets¥1.5bnat 2025-02-28StandaloneAssets
Total assets¥1.5bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥1.6bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥1.1bnat 2022-02-28vStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2026-02-28StandaloneLiabilities
Total liabilities¥920mat 2025-02-28StandaloneLiabilities
Net assets / equity¥2.9bnat 2026-02-28StandaloneNet assets
Net assets / equity¥585mat 2025-02-28StandaloneNet assets
Net assets / equity¥484mat 2024-02-29vStandaloneNet assets
Net assets / equity¥780mat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥700mat 2022-02-28vStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥259mat 2025-02-28StandaloneCash and deposits
EPS (basic)¥23.742025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-127.372024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-90.522023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.342022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-96.322021-03-01 → 2022-02-28vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Net assets per share¥342.12at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥124.11at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥167.92at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥258.44at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥230.69at 2022-02-28vStandaloneNet assets per share (5-year summary)
Equity ratio68.9%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.6%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.1%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.4%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.8%at 2022-02-28vStandaloneEquity to asset ratio (5-year summary)
ROE9.0%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE-102.6%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE-42.5%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE11.2%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE-34.3%2021-03-01 → 2022-02-28vStandaloneRate of return on equity (5-year summary)
Shares issued8,379,100at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued4,190,800at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,882,800at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,882,800at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,882,800at 2022-02-28vStandaloneTotal number of issued shares (5-year summary)
Employees15at 2026-02-28StandaloneNumber of employees
Employees101at 2025-02-28StandaloneNumber of employees
Employees119at 2024-02-29vStandaloneNumber of employees
Employees129at 2023-02-28vStandaloneNumber of employees
Employees96at 2022-02-28vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-03-01 → 2026-02-28¥800,000
Reconciling Itemsreconcilingdepreciation2025-03-01 → 2026-02-28¥3m
Reconciling Itemsreconcilingsegment assetsat 2026-02-28¥1.6bn
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28−¥230m
Apparelreportable segmentcapex2025-03-01 → 2026-02-28¥18m
Apparelreportable segmentdepreciation2025-03-01 → 2026-02-28¥2m
Apparelreportable segmentemployeesat 2026-02-28122 pure
Apparelreportable segmentrevenue2025-03-01 → 2026-02-28¥5.2bn
Apparelreportable segmentrevenue external2025-03-01 → 2026-02-28¥5.2bn
Apparelreportable segmentsegment assetsat 2026-02-28¥1.7bn
Apparelreportable segmentsegment profit2025-03-01 → 2026-02-28−¥125m
GPU Server Businessreportable segmentcapex2025-03-01 → 2026-02-28¥16m
GPU Server Businessreportable segmentdepreciation2025-03-01 → 2026-02-28¥951,000
GPU Server Businessreportable segmentemployeesat 2026-02-284 pure
GPU Server Businessreportable segmentrevenue2025-03-01 → 2026-02-28¥2.9bn
GPU Server Businessreportable segmentrevenue external2025-03-01 → 2026-02-28¥2.9bn
GPU Server Businessreportable segmentsegment assetsat 2026-02-28¥1.5bn
GPU Server Businessreportable segmentsegment profit2025-03-01 → 2026-02-28¥61m
Grid Battery Businessreportable segmentcapex2025-03-01 → 2026-02-28¥480m
Grid Battery Businessreportable segmentemployeesat 2026-02-284 pure
Grid Battery Businessreportable segmentrevenue2025-03-01 → 2026-02-28¥2.2bn
Grid Battery Businessreportable segmentrevenue external2025-03-01 → 2026-02-28¥2.2bn
Grid Battery Businessreportable segmentsegment assetsat 2026-02-28¥1.6bn
Grid Battery Businessreportable segmentsegment profit2025-03-01 → 2026-02-28¥478m
—segment totalcapex2025-03-01 → 2026-02-28¥514m
—segment totaldepreciation2025-03-01 → 2026-02-28¥3m
—segment totalrevenue2025-03-01 → 2026-02-28¥10.4bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥10.4bn
—segment totalsegment assetsat 2026-02-28¥4.8bn
—segment totalsegment profit2025-03-01 → 2026-02-28¥414m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-03-01 → 2025-02-28¥30m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-03-01 → 2025-02-28¥4m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-03-01 → 2025-02-28¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-03-01 → 2025-02-28¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-02-28¥26m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-03-01 → 2025-02-28−¥92,000
Apparelreportable segmentcapex2024-03-01 → 2025-02-28¥52m
Apparelreportable segmentdepreciation2024-03-01 → 2025-02-28¥2m
Apparelreportable segmentrevenue2024-03-01 → 2025-02-28¥4.7bn
Apparelreportable segmentrevenue external2024-03-01 → 2025-02-28¥4.7bn
Apparelreportable segmentsegment assetsat 2025-02-28¥1.9bn
Apparelreportable segmentsegment profit2024-03-01 → 2025-02-28−¥283m
Building Maintenancereportable segmentcapex2024-03-01 → 2025-02-28¥0
Building Maintenancereportable segmentdepreciation2024-03-01 → 2025-02-28¥2m
Building Maintenancereportable segmentrevenue2024-03-01 → 2025-02-28¥363m
Building Maintenancereportable segmentrevenue external2024-03-01 → 2025-02-28¥363m
Building Maintenancereportable segmentsegment assetsat 2025-02-28¥344m
Building Maintenancereportable segmentsegment profit2024-03-01 → 2025-02-28¥830,000
—segment totalcapex2024-03-01 → 2025-02-28¥52m
—segment totaldepreciation2024-03-01 → 2025-02-28¥3m
—segment totalrevenue2024-03-01 → 2025-02-28¥5.1bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥5.1bn
—segment totalsegment assetsat 2025-02-28¥2.2bn
—segment totalsegment profit2024-03-01 → 2025-02-28−¥282m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,503
ItemContextValueUnit
Compensation income noiCurrentYearDuration-JPY
Gain on adjustment of account payable noiPrior1YearDuration4996000JPY
Gain on adjustment of account payable noiCurrentYearDuration-JPY
Other noiPrior1YearDuration3376000JPY
Other noiCurrentYearDuration4070000JPY
Non operating incomePrior1YearDuration10548000JPY
Non operating incomeCurrentYearDuration9857000JPY
Interest expenses noePrior1YearDuration9937000JPY
Interest expenses noeCurrentYearDuration18524000JPY
Foreign exchange losses noePrior1YearDuration3181000JPY
Foreign exchange losses noeCurrentYearDuration2073000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration15000000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration-JPY
Stock issuance cost noePrior1YearDuration58378000JPY
Stock issuance cost noeCurrentYearDuration8055000JPY
Consumption tax difference noePrior1YearDuration-JPY
Consumption tax difference noeCurrentYearDuration3818000JPY
Other noePrior1YearDuration2514000JPY
Other noeCurrentYearDuration1243000JPY
Non operating expensesPrior1YearDuration89010000JPY
Non operating expensesCurrentYearDuration33715000JPY
Ordinary incomePrior1YearDuration-360496000JPY
Ordinary incomeCurrentYearDuration160949000JPY
Gain on sales of subsidiaries and affiliates stocks eiPrior1YearDuration-JPY
Gain on sales of subsidiaries and affiliates stocks eiCurrentYearDuration13653000JPY
Extraordinary incomePrior1YearDuration-JPY
Extraordinary incomeCurrentYearDuration13653000JPY
Impairment loss elPrior1YearDuration46962000JPY
Impairment loss elCurrentYearDuration4647000JPY
Loss on closing of stores elPrior1YearDuration62912000JPY
Loss on closing of stores elCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration3562000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration1340000JPY
Extraordinary lossPrior1YearDuration113437000JPY
Extraordinary lossCurrentYearDuration5988000JPY
Income before income taxesPrior1YearDuration-473934000JPY
Income before income taxesCurrentYearDuration168614000JPY
Income taxes currentPrior1YearDuration58090000JPY
Income taxes currentCurrentYearDuration94761000JPY
Income taxes deferredPrior1YearDuration-1342000JPY
Income taxes deferredCurrentYearDuration-24519000JPY
Income taxesPrior1YearDuration56748000JPY
Income taxesCurrentYearDuration70241000JPY
Profit lossPrior1YearDuration-530682000JPY
Profit lossCurrentYearDuration98372000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration-JPY
Profit loss attributable to non controlling interestsCurrentYearDuration39670000JPY
Profit loss attributable to owners of parentPrior1YearDuration-530682000JPY
Profit loss attributable to owners of parentCurrentYearDuration58702000JPY
Profit lossPrior1YearDuration-530682000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass