Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.5bn2025-03-01 → 2025-08-31Cons.Net sales
Revenue¥5.1bn2024-03-01 → 2025-02-28Cons.Net sales (5-year summary)
Revenue¥2.4bn2024-03-01 → 2024-08-31Cons.Net sales
Operating income−¥217m2025-03-01 → 2025-08-31Cons.Operating income
Operating income−¥99m2024-03-01 → 2024-08-31Cons.Operating income
Ordinary income−¥222m2025-03-01 → 2025-08-31Cons.Ordinary income
Ordinary income−¥360m2024-03-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income−¥116m2024-03-01 → 2024-08-31Cons.Ordinary income
Profit before tax−¥210m2025-03-01 → 2025-08-31Cons.Income before income taxes
Profit before tax−¥116m2024-03-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)−¥242m2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥531m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥138m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income−¥231m2025-03-01 → 2025-08-31Cons.Profit loss
Net income−¥138m2024-03-01 → 2024-08-31Cons.Profit loss
Total assets¥3.1bnat 2025-08-31Cons.Assets
Total assets¥2.3bnat 2025-02-28Cons.Assets
Total assets¥2.7bnat 2024-08-31Cons.Total assets (5-year summary)
Total liabilities¥1.4bnat 2025-08-31Cons.Liabilities
Total liabilities¥1.7bnat 2025-02-28Cons.Liabilities
Net assets / equity¥1.6bnat 2025-08-31Cons.Net assets
Net assets / equity¥589mat 2025-02-28Cons.Net assets
Net assets / equity¥944mat 2024-08-31Cons.Net assets (5-year summary)
Cash and deposits¥235mat 2025-08-31Cons.Cash and deposits
Cash and deposits¥282mat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥235mat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥282mat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥589mat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥350mat 2024-02-29vCons.Cash and cash equivalents
Operating cash flow−¥206m2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥296m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥171m2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.1bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥185m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥147m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Financing cash flow¥1.3bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥413m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥556m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-472025-03-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-131.162024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-35.132024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio51.6%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio23.2%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio32.4%at 2024-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 457
ItemContextValueUnit
Disclosure of changes etc in reportable segments (text)CurrentYTDDurationText · Plus
Notes business combinations quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Notes revenue recognition quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Notes per share information quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Notes significant events after reporting period quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Other information consolidated financial statements etc (text)CurrentYTDDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass