Quarterly report · Q3

Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥4.2bn2023-03-01 → 2023-11-30Cons.Net sales
Revenue¥6.3bn2022-03-01 → 2023-02-28Cons.Net sales (5-year summary)
Revenue¥4.7bn2022-03-01 → 2022-11-30Cons.Net sales
Operating income−¥32m2023-03-01 → 2023-11-30Cons.Operating income
Operating income−¥142m2022-03-01 → 2022-11-30Cons.Operating income
Ordinary income−¥63m2023-03-01 → 2023-11-30Cons.Ordinary income
Ordinary income−¥250m2022-03-01 → 2023-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income−¥136m2022-03-01 → 2022-11-30Cons.Ordinary income
Profit before tax−¥38m2023-03-01 → 2023-11-30Cons.Income before income taxes
Profit before tax−¥135m2022-03-01 → 2022-11-30Cons.Income before income taxes
Net income (owners)−¥79m2023-03-01 → 2023-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥302m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥179m2022-03-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income−¥79m2023-03-01 → 2023-11-30Cons.Profit loss
Net income−¥179m2022-03-01 → 2022-11-30Cons.Profit loss
Total assets¥2.4bnat 2023-11-30Cons.Assets
Total assets¥2.4bnat 2023-02-28Cons.Assets
Total assets¥3.0bnat 2022-11-30Cons.Total assets (5-year summary)
Total liabilities¥1.7bnat 2023-11-30Cons.Liabilities
Total liabilities¥1.6bnat 2023-02-28Cons.Liabilities
Net assets / equity¥738mat 2023-11-30Cons.Net assets
Net assets / equity¥851mat 2023-02-28Cons.Net assets
Net assets / equity¥975mat 2022-11-30Cons.Net assets (5-year summary)
Cash and deposits¥308mat 2023-11-30Cons.Cash and deposits
Cash and deposits¥478mat 2023-02-28Cons.Cash and deposits
EPS (basic)¥-27.272023-03-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-29.872023-09-01 → 2023-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-104.92022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-61.932022-03-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.712022-09-01 → 2022-11-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio30.6%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio33.6%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio31.0%at 2022-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 292
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant477853000JPY
Cash and depositsCurrentQuarterInstant308479000JPY
Accounts receivable tradePrior1YearInstant225147000JPY
Accounts receivable tradeCurrentQuarterInstant388060000JPY
MerchandisePrior1YearInstant954104000JPY
MerchandiseCurrentQuarterInstant1058700000JPY
Other caPrior1YearInstant92620000JPY
Other caCurrentQuarterInstant58317000JPY
Current assetsPrior1YearInstant1749725000JPY
Current assetsCurrentQuarterInstant1813558000JPY
Buildings and structures netPrior1YearInstant4890000JPY
Buildings and structures netCurrentQuarterInstant4326000JPY
Other net ppePrior1YearInstant232000JPY
Other net ppeCurrentQuarterInstant2078000JPY
Property plant and equipmentPrior1YearInstant5123000JPY
Property plant and equipmentCurrentQuarterInstant6404000JPY
GoodwillPrior1YearInstant76548000JPY
GoodwillCurrentQuarterInstant62195000JPY
Other iaPrior1YearInstant822000JPY
Other iaCurrentQuarterInstant724000JPY
Intangible assetsPrior1YearInstant77370000JPY
Intangible assetsCurrentQuarterInstant62919000JPY
Lease and guarantee depositsPrior1YearInstant589802000JPY
Lease and guarantee depositsCurrentQuarterInstant521181000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant-JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentQuarterInstant27327000JPY
Other ioaPrior1YearInstant6233000JPY
Other ioaCurrentQuarterInstant5938000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-27327000JPY
Investments and other assetsPrior1YearInstant596036000JPY
Investments and other assetsCurrentQuarterInstant527120000JPY
Noncurrent assetsPrior1YearInstant678529000JPY
Noncurrent assetsCurrentQuarterInstant596444000JPY
AssetsPrior1YearInstant2428255000JPY
AssetsCurrentQuarterInstant2410003000JPY
Accounts payable tradePrior1YearInstant186679000JPY
Accounts payable tradeCurrentQuarterInstant459042000JPY
Short term loans payablePrior1YearInstant257720000JPY
Short term loans payableCurrentQuarterInstant254795000JPY
Current portion of long term loans payablePrior1YearInstant206348000JPY
Current portion of long term loans payableCurrentQuarterInstant199702000JPY
Accrued expensesPrior1YearInstant153661000JPY
Accrued expensesCurrentQuarterInstant144786000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-02-28pass
balance sheet identityconsolidated 2023-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-11-30pass
statement vs summary · revenueconsolidated 2022-03-01/2022-11-30pass
statement vs summary · revenueconsolidated 2023-03-01/2023-11-30pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2023-11-30pass