Quarterly report · Q3
3083.TEDINET S100PCV7
Period2020-03-01 → 2020-11-30
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amends S100KHQT.
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2020-03-01 → 2020-11-30 | Standalone | Net sales |
| Revenue | ¥3.6bn | 2019-03-01 → 2020-02-29 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2019-03-01 → 2019-11-30 | Standalone | Net sales |
| Operating income | −¥129m | 2020-03-01 → 2020-11-30 | Standalone | Operating income |
| Operating income | −¥28m | 2019-03-01 → 2019-11-30 | Standalone | Operating income |
| Ordinary income | −¥123m | 2020-03-01 → 2020-11-30 | Standalone | Ordinary income |
| Ordinary income | −¥75m | 2019-03-01 → 2020-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥31m | 2019-03-01 → 2019-11-30 | Standalone | Ordinary income |
| Profit before tax | −¥158m | 2020-03-01 → 2020-11-30 | Standalone | Income before income taxes |
| Profit before tax | −¥33m | 2019-03-01 → 2019-11-30 | Standalone | Income before income taxes |
| Net income | −¥179m | 2020-03-01 → 2020-11-30 | Standalone | Profit loss |
| Net income | −¥163m | 2019-03-01 → 2020-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | −¥54m | 2019-03-01 → 2019-11-30 | Standalone | Profit loss |
| Total assets | ¥1.8bn | at 2020-11-30 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2020-02-29 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2019-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥626m | at 2020-11-30 | Standalone | Liabilities |
| Total liabilities | ¥539m | at 2020-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2020-11-30 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2020-02-29 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2019-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥433m | at 2020-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥734m | at 2020-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥-62.1 | 2020-03-01 → 2020-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.44 | 2020-09-01 → 2020-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-56.49 | 2019-03-01 → 2020-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.74 | 2019-03-01 → 2019-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.4 | 2019-09-01 → 2019-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.8% | at 2020-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2020-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.9% | at 2019-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,882,800 | at 2020-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,882,800 | at 2020-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,882,800 | at 2019-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -128613000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1073000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 672000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 159000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 177000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 7062000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 65000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 39000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1299000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 7952000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2936000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1455000 | JPY |
| Amortization of bond issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 1318000 | JPY |
| Amortization of bond issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 401000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 31000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 267000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 4286000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2125000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -31297000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -122786000 | JPY |
| Employment adjustment subsidy ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Employment adjustment subsidy ei | CurrentYTDDuration_NonConsolidatedMember | 9013000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 9013000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 1453000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on closing of stores el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on closing of stores el | CurrentYTDDuration_NonConsolidatedMember | 5798000 | JPY |
| Suspension of business loss el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Suspension of business loss el | CurrentYTDDuration_NonConsolidatedMember | 36448000 | JPY |
| Other el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other el | CurrentYTDDuration_NonConsolidatedMember | 1859000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 1453000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 44107000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -32751000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -157880000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 21266000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 21124000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 21266000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 21124000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -54018000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -179004000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書(2022年10月14日付け訂正報告書の添付インラインXBRL) | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2021-01-12 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第32期第3四半期(自 2020年9月1日 至 2020年11月30日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |