Quarterly report · Q3

Period2020-03-01 → 2020-11-30
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed

Amends S100KHQT.

Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥2.0bn2020-03-01 → 2020-11-30StandaloneNet sales
Revenue¥3.6bn2019-03-01 → 2020-02-29StandaloneNet sales (5-year summary)
Revenue¥2.7bn2019-03-01 → 2019-11-30StandaloneNet sales
Operating income−¥129m2020-03-01 → 2020-11-30StandaloneOperating income
Operating income−¥28m2019-03-01 → 2019-11-30StandaloneOperating income
Ordinary income−¥123m2020-03-01 → 2020-11-30StandaloneOrdinary income
Ordinary income−¥75m2019-03-01 → 2020-02-29StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥31m2019-03-01 → 2019-11-30StandaloneOrdinary income
Profit before tax−¥158m2020-03-01 → 2020-11-30StandaloneIncome before income taxes
Profit before tax−¥33m2019-03-01 → 2019-11-30StandaloneIncome before income taxes
Net income−¥179m2020-03-01 → 2020-11-30StandaloneProfit loss
Net income−¥163m2019-03-01 → 2020-02-29StandaloneNet income loss (5-year summary)
Net income−¥54m2019-03-01 → 2019-11-30StandaloneProfit loss
Total assets¥1.8bnat 2020-11-30StandaloneAssets
Total assets¥1.9bnat 2020-02-29StandaloneAssets
Total assets¥2.2bnat 2019-11-30StandaloneTotal assets (5-year summary)
Total liabilities¥626mat 2020-11-30StandaloneLiabilities
Total liabilities¥539mat 2020-02-29StandaloneLiabilities
Net assets / equity¥1.1bnat 2020-11-30StandaloneNet assets
Net assets / equity¥1.3bnat 2020-02-29StandaloneNet assets
Net assets / equity¥1.4bnat 2019-11-30StandaloneNet assets (5-year summary)
Cash and deposits¥433mat 2020-11-30StandaloneCash and deposits
Cash and deposits¥734mat 2020-02-29StandaloneCash and deposits
EPS (basic)¥-62.12020-03-01 → 2020-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.442020-09-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-56.492019-03-01 → 2020-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-18.742019-03-01 → 2019-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.42019-09-01 → 2019-11-30dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio62.8%at 2020-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.5%at 2020-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.9%at 2019-11-30StandaloneEquity to asset ratio (5-year summary)
Shares issued2,882,800at 2020-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,882,800at 2020-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued2,882,800at 2019-11-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 331
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2882100
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember28821
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesLessThanOneUnitMember700
Number of shares issued shares voting rightsCurrentQuarterInstant2882800
Number of voting rights issued shares voting rightsCurrentQuarterInstant28821
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member-
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in own name treasury shares etcCurrentQuarterInstant-
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant-
Shareholding ratio treasury shares etcCurrentQuarterInstant-
Cash and depositsPrior1YearInstant_NonConsolidatedMember734355000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember433122000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember119394000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember183782000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember494995000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember611569000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember14413000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember13759000JPY
Current portion of long term loans receivablePrior1YearInstant_NonConsolidatedMember33300000JPY
Current portion of long term loans receivableCurrentQuarterInstant_NonConsolidatedMember33300000JPY
Advances paidPrior1YearInstant_NonConsolidatedMember92000JPY
Advances paidCurrentQuarterInstant_NonConsolidatedMember73734000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember56000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember2637000JPY
Other caPrior1YearInstant_NonConsolidatedMember30270000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember3885000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1426878000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1355790000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember326808000JPY
BuildingsCurrentQuarterInstant_NonConsolidatedMember331269000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-296503000JPY
Accumulated depreciation buildingsCurrentQuarterInstant_NonConsolidatedMember-288512000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember30304000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember42757000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember156917000JPY
Tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember163873000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-145036000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember-145870000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember11880000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember18003000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember4539000JPY
Lease assets ppeCurrentQuarterInstant_NonConsolidatedMember4539000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-4539000JPY
Accumulated depreciation lease assets ppeCurrentQuarterInstant_NonConsolidatedMember-4539000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2020-02-29pass rounding
balance sheet identitynon_consolidated 2020-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-02-29pass
statement vs summary · net assetsnon_consolidated 2020-11-30pass
statement vs summary · revenuenon_consolidated 2019-03-01/2019-11-30pass
statement vs summary · revenuenon_consolidated 2020-03-01/2020-11-30pass
statement vs summary · total assetsnon_consolidated 2020-02-29pass
statement vs summary · total assetsnon_consolidated 2020-11-30pass