Quarterly report · Q1

Period2020-03-01 → 2020-05-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed

Amends S100J6ZN.

Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥364m2020-03-01 → 2020-05-31StandaloneNet sales
Revenue¥3.6bn2019-03-01 → 2020-02-29StandaloneNet sales (5-year summary)
Revenue¥935m2019-03-01 → 2019-05-31StandaloneNet sales
Operating income−¥125m2020-03-01 → 2020-05-31StandaloneOperating income
Operating income−¥16m2019-03-01 → 2019-05-31StandaloneOperating income
Ordinary income−¥125m2020-03-01 → 2020-05-31StandaloneOrdinary income
Ordinary income−¥75m2019-03-01 → 2020-02-29StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥17m2019-03-01 → 2019-05-31StandaloneOrdinary income
Profit before tax−¥162m2020-03-01 → 2020-05-31StandaloneIncome before income taxes
Profit before tax−¥18m2019-03-01 → 2019-05-31StandaloneIncome before income taxes
Net income−¥169m2020-03-01 → 2020-05-31StandaloneProfit loss
Net income−¥163m2019-03-01 → 2020-02-29StandaloneNet income loss (5-year summary)
Net income−¥25m2019-03-01 → 2019-05-31StandaloneProfit loss
Total assets¥1.6bnat 2020-05-31StandaloneAssets
Total assets¥1.9bnat 2020-02-29StandaloneAssets
Total assets¥2.2bnat 2019-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥461mat 2020-05-31StandaloneLiabilities
Total liabilities¥539mat 2020-02-29StandaloneLiabilities
Net assets / equity¥1.2bnat 2020-05-31StandaloneNet assets
Net assets / equity¥1.3bnat 2020-02-29StandaloneNet assets
Net assets / equity¥1.4bnat 2019-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥351mat 2020-05-31StandaloneCash and deposits
Cash and deposits¥734mat 2020-02-29StandaloneCash and deposits
EPS (basic)¥-58.492020-03-01 → 2020-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-56.492019-03-01 → 2020-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.772019-03-01 → 2019-05-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio69.5%at 2020-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.5%at 2020-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.9%at 2019-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued2,882,800at 2020-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,882,800at 2020-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued2,882,800at 2019-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 310
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2882200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember28822
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember600
Number of shares issued shares voting rightsCurrentQuarterInstant2882800
Number of voting rights issued shares voting rightsCurrentQuarterInstant28822
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member-
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in own name treasury shares etcCurrentQuarterInstant-
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant-
Shareholding ratio treasury shares etcCurrentQuarterInstant-
Cash and depositsPrior1YearInstant_NonConsolidatedMember734355000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember351068000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember119394000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember112732000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember494995000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember587142000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember14413000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember15590000JPY
Current portion of long term loans receivablePrior1YearInstant_NonConsolidatedMember33300000JPY
Current portion of long term loans receivableCurrentQuarterInstant_NonConsolidatedMember33300000JPY
Advances paidPrior1YearInstant_NonConsolidatedMember92000JPY
Advances paidCurrentQuarterInstant_NonConsolidatedMember53173000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember56000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember19920000JPY
Other caPrior1YearInstant_NonConsolidatedMember30270000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember11772000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1426878000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1184700000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember326808000JPY
BuildingsCurrentQuarterInstant_NonConsolidatedMember328708000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-296503000JPY
Accumulated depreciation buildingsCurrentQuarterInstant_NonConsolidatedMember-296739000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember30304000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember31969000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember156917000JPY
Tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember157849000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-145036000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember-145258000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember11880000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember12591000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember4539000JPY
Lease assets ppeCurrentQuarterInstant_NonConsolidatedMember4539000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-4539000JPY
Accumulated depreciation lease assets ppeCurrentQuarterInstant_NonConsolidatedMember-4539000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember-JPY
Lease assets net ppeCurrentQuarterInstant_NonConsolidatedMember-JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember253000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2020-02-29pass rounding
balance sheet identitynon_consolidated 2020-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-02-29pass
statement vs summary · net assetsnon_consolidated 2020-05-31pass
statement vs summary · revenuenon_consolidated 2019-03-01/2019-05-31pass
statement vs summary · revenuenon_consolidated 2020-03-01/2020-05-31pass
statement vs summary · total assetsnon_consolidated 2020-02-29pass
statement vs summary · total assetsnon_consolidated 2020-05-31pass