Quarterly report · Q1
3083.TEDINET S100PCV3
Period2020-03-01 → 2020-05-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amends S100J6ZN.
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥364m | 2020-03-01 → 2020-05-31 | Standalone | Net sales |
| Revenue | ¥3.6bn | 2019-03-01 → 2020-02-29 | Standalone | Net sales (5-year summary) |
| Revenue | ¥935m | 2019-03-01 → 2019-05-31 | Standalone | Net sales |
| Operating income | −¥125m | 2020-03-01 → 2020-05-31 | Standalone | Operating income |
| Operating income | −¥16m | 2019-03-01 → 2019-05-31 | Standalone | Operating income |
| Ordinary income | −¥125m | 2020-03-01 → 2020-05-31 | Standalone | Ordinary income |
| Ordinary income | −¥75m | 2019-03-01 → 2020-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥17m | 2019-03-01 → 2019-05-31 | Standalone | Ordinary income |
| Profit before tax | −¥162m | 2020-03-01 → 2020-05-31 | Standalone | Income before income taxes |
| Profit before tax | −¥18m | 2019-03-01 → 2019-05-31 | Standalone | Income before income taxes |
| Net income | −¥169m | 2020-03-01 → 2020-05-31 | Standalone | Profit loss |
| Net income | −¥163m | 2019-03-01 → 2020-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | −¥25m | 2019-03-01 → 2019-05-31 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2020-05-31 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2020-02-29 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2019-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥461m | at 2020-05-31 | Standalone | Liabilities |
| Total liabilities | ¥539m | at 2020-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2020-05-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2020-02-29 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2019-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥351m | at 2020-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥734m | at 2020-02-29 | Standalone | Cash and deposits |
| EPS (basic) | ¥-58.49 | 2020-03-01 → 2020-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-56.49 | 2019-03-01 → 2020-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.77 | 2019-03-01 → 2019-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.5% | at 2020-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2020-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2019-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,882,800 | at 2020-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,882,800 | at 2020-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,882,800 | at 2019-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 310
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2882200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 28822 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2882800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 28822 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | - | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 734355000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 351068000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 119394000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 112732000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 494995000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 587142000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 14413000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 15590000 | JPY |
| Current portion of long term loans receivable | Prior1YearInstant_NonConsolidatedMember | 33300000 | JPY |
| Current portion of long term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 33300000 | JPY |
| Advances paid | Prior1YearInstant_NonConsolidatedMember | 92000 | JPY |
| Advances paid | CurrentQuarterInstant_NonConsolidatedMember | 53173000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 56000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 19920000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 30270000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 11772000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1426878000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1184700000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 326808000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 328708000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -296503000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -296739000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 30304000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 31969000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 156917000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 157849000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -145036000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -145258000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 11880000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 12591000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 4539000 | JPY |
| Lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | 4539000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant_NonConsolidatedMember | -4539000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | -4539000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 253000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |