Quarterly report · Q3

Period2019-03-01 → 2019-11-30
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed

Amends S100HQ8C.

Key figures · 23
MetricValuePeriodScopeSource row
Revenue¥2.7bn2019-03-01 → 2019-11-30StandaloneNet sales
Revenue¥3.8bn2018-03-01 → 2019-02-28StandaloneNet sales (5-year summary)
Operating income−¥28m2019-03-01 → 2019-11-30StandaloneOperating income
Ordinary income−¥31m2019-03-01 → 2019-11-30StandaloneOrdinary income
Ordinary income¥12m2018-03-01 → 2019-02-28StandaloneOrdinary income loss (5-year summary)
Profit before tax−¥33m2019-03-01 → 2019-11-30StandaloneIncome before income taxes
Net income−¥54m2019-03-01 → 2019-11-30StandaloneProfit loss
Net income−¥26m2018-03-01 → 2019-02-28StandaloneNet income loss (5-year summary)
Total assets¥2.2bnat 2019-11-30StandaloneAssets
Total assets¥2.1bnat 2019-02-28StandaloneAssets
Total liabilities¥806mat 2019-11-30StandaloneLiabilities
Total liabilities¥673mat 2019-02-28StandaloneLiabilities
Net assets / equity¥1.4bnat 2019-11-30StandaloneNet assets
Net assets / equity¥1.5bnat 2019-02-28StandaloneNet assets
Cash and deposits¥682mat 2019-11-30StandaloneCash and deposits
Cash and deposits¥852mat 2019-02-28StandaloneCash and deposits
EPS (basic)¥-18.742019-03-01 → 2019-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.42019-09-01 → 2019-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.612018-03-01 → 2019-02-28StandaloneBasic earnings loss per share (5-year summary)
Equity ratio62.9%at 2019-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.1%at 2019-02-28StandaloneEquity to asset ratio (5-year summary)
Shares issued2,882,800at 2019-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,882,800at 2019-02-28StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 247
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant2
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember2703472000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember3811616000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-31297000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember11796000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-54018000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-25558000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember788148000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember788148000JPY
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember2882800
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember2882800
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1433227000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1472453000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember2238937000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember2145163000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-18.74
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-10.61
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.629
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.681
Basic earnings loss per share (5-year summary)CurrentQuarterDuration_NonConsolidatedMember-9.40
Cash and depositsPrior1YearInstant_NonConsolidatedMember851628000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember682090000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember109949000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember264575000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember596444000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember720255000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember16280000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember13934000JPY
Current portion of long term loans receivablePrior1YearInstant_NonConsolidatedMember33300000JPY
Current portion of long term loans receivableCurrentQuarterInstant_NonConsolidatedMember33300000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember34804000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember-JPY
Other caPrior1YearInstant_NonConsolidatedMember4402000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember4633000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1646810000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1718788000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember351360000JPY
BuildingsCurrentQuarterInstant_NonConsolidatedMember368447000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-331762000JPY
Accumulated depreciation buildingsCurrentQuarterInstant_NonConsolidatedMember-292591000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember19598000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember75855000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember162335000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 9 passed
balance sheet identitynon_consolidated 2019-02-28pass rounding
balance sheet identitynon_consolidated 2019-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2019-02-28pass
statement vs summary · net assetsnon_consolidated 2019-11-30pass
statement vs summary · revenuenon_consolidated 2019-03-01/2019-11-30pass
statement vs summary · total assetsnon_consolidated 2019-02-28pass
statement vs summary · total assetsnon_consolidated 2019-11-30pass