Quarterly report · Q2
3083.TEDINET S100PCUV
Period2019-03-01 → 2019-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amends S100H40I.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2019-03-01 → 2019-08-31 | Standalone | Net sales |
| Revenue | ¥3.8bn | 2018-03-01 → 2019-02-28 | Standalone | Net sales (5-year summary) |
| Operating income | −¥9m | 2019-03-01 → 2019-08-31 | Standalone | Operating income |
| Ordinary income | −¥11m | 2019-03-01 → 2019-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥12m | 2018-03-01 → 2019-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥13m | 2019-03-01 → 2019-08-31 | Standalone | Income before income taxes |
| Net income | −¥27m | 2019-03-01 → 2019-08-31 | Standalone | Profit loss |
| Net income | −¥26m | 2018-03-01 → 2019-02-28 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.1bn | at 2019-08-31 | Standalone | Assets |
| Total assets | ¥2.1bn | at 2019-02-28 | Standalone | Assets |
| Total liabilities | ¥660m | at 2019-08-31 | Standalone | Liabilities |
| Total liabilities | ¥673m | at 2019-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2019-08-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2019-02-28 | Standalone | Net assets |
| Cash and deposits | ¥843m | at 2019-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥852m | at 2019-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥843m | at 2019-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥852m | at 2019-02-28 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥59m | 2019-03-01 → 2019-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥183m | 2018-03-01 → 2019-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥10m | 2019-03-01 → 2019-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥103m | 2018-03-01 → 2019-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥78m | 2019-03-01 → 2019-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥822m | 2018-03-01 → 2019-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-9.34 | 2019-03-01 → 2019-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.57 | 2019-06-01 → 2019-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.61 | 2018-03-01 → 2019-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.8% | at 2019-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2019-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,882,800 | at 2019-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,882,800 | at 2019-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 4592000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 28684000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 28542000 | JPY |
| Long term loans receivable | Prior1YearInstant_NonConsolidatedMember | 66700000 | JPY |
| Long term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 50050000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 5341000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 3591000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 363696000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 319338000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 464422000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 401521000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 496193000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 458881000 | JPY |
| Bond issuance cost da | Prior1YearInstant_NonConsolidatedMember | 2159000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant_NonConsolidatedMember | 1280000 | JPY |
| Deferred assets | Prior1YearInstant_NonConsolidatedMember | 2159000 | JPY |
| Deferred assets | CurrentQuarterInstant_NonConsolidatedMember | 1280000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2145163000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2114510000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 46428000 | JPY |
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | 42371000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 64836000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 127763000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 90000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 65000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 41590000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 32270000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 23081000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 23416000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1018000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 378000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 82048000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 107109000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 39568000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 23322000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 18837000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 5200000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 5760000 | JPY |
| Notes payable facilities | Prior1YearInstant_NonConsolidatedMember | 13931000 | JPY |
| Notes payable facilities | CurrentQuarterInstant_NonConsolidatedMember | 4859000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 9731000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 4983000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 3240000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 422417000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 454328000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 50990000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |