Quarterly report · Q2
3082.TEDINET S100SUQC
Period2023-07-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥10.9bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥460m | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥145m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥148m | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥274m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥206m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥146m | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥146m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥175m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥253m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥161m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥168m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥177m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥8.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥6.9bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.2bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥768m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥620m | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥702m | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥357m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥395m | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥79m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥207m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥804m | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥395m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥365m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥696m | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥386m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥17.26 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.5 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.01 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.88 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.26 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.93 | 2023-07-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 8.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-07-01 → 2023-12-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-07-01 → 2023-12-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-07-01 → 2023-12-31 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2023-12-31 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2023-12-31 | −¥19m |
| jpcrp040300-q2r_E03512-000Food And Beverage Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥6.5bn |
| jpcrp040300-q2r_E03512-000Food And Beverage Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥6.5bn |
| jpcrp040300-q2r_E03512-000Food And Beverage Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥314m |
| jpcrp040300-q2r_E03512-000Platform Sharing Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥290m |
| jpcrp040300-q2r_E03512-000Platform Sharing Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥272m |
| jpcrp040300-q2r_E03512-000Platform Sharing Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥19m |
| jpcrp040300-q2r_E03512-000Platform Sharing Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥143m |
| —segment total | revenue | 2023-07-01 → 2023-12-31 | ¥6.8bn |
| —segment total | revenue external | 2023-07-01 → 2023-12-31 | ¥6.8bn |
| —segment total | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥19m |
| —segment total | segment profit | 2023-07-01 → 2023-12-31 | ¥457m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-12-31 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-12-31 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥19m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-12-31 | ¥460m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2022-12-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2022-12-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-12-31 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-12-31 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-12-31 | −¥13m |
| jpcrp040300-q2r_E03512-000Food And Beverage Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q2r_E03512-000Food And Beverage Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q2r_E03512-000Food And Beverage Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥143m |
| jpcrp040300-q2r_E03512-000Platform Sharing Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥114m |
| jpcrp040300-q2r_E03512-000Platform Sharing Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥101m |
| jpcrp040300-q2r_E03512-000Platform Sharing Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥13m |
| jpcrp040300-q2r_E03512-000Platform Sharing Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥4m |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥5.1bn |
| —segment total | revenue external | 2022-07-01 → 2022-12-31 | ¥5.1bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥13m |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | −¥147m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-12-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-12-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-12-31 | −¥145m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 503
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in operating activities | Prior1YTDDuration | 78984000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 356682000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -311734000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -127948000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -25480000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -30480000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -20000000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | － | JPY |
| Payments for asset retirement obligations inv cf | Prior1YTDDuration | -3338000 | JPY |
| Payments for asset retirement obligations inv cf | CurrentYTDDuration | － | JPY |
| Payments for guarantee deposits inv cf | Prior1YTDDuration | -33053000 | JPY |
| Payments for guarantee deposits inv cf | CurrentYTDDuration | -51752000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | Prior1YTDDuration | 595000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | CurrentYTDDuration | 6528000 | JPY |
| Purchase of long term prepaid expenses inv cf | Prior1YTDDuration | -2340000 | JPY |
| Purchase of long term prepaid expenses inv cf | CurrentYTDDuration | -3153000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -395351000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -206806000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -335949000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -339282000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -14000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | － | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -50333000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -25362000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -386297000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -364644000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 5636000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 5428000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -697027000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -209339000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 3561364000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 2458259000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 2864337000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 2248919000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 1475729000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 1773047000 | JPY |
| Rents sga | Prior1YTDDuration | 884901000 | JPY |
| Rents sga | CurrentYTDDuration | 974993000 | JPY |
| Provision for shareholder benefit program sga | Prior1YTDDuration | 10022000 | JPY |
| Provision for shareholder benefit program sga | CurrentYTDDuration | 11592000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E03512-000FoodAndBeverageBusinessReportableSegmentsMember | 4961669000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E03512-000PlatformSharingBusinessReportableSegmentsMember | 101461000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 5063130000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 5374000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5068504000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 5068504000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03512-000FoodAndBeverageBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03512-000PlatformSharingBusinessReportableSegmentsMember | 12857000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 12857000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |