Annual report

Period2024-03-01 → 2025-02-28

Filed2025-05-29

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥28.3bn	2024-03-01 → 2025-02-28	Cons.	Net sales
Revenue	¥28.7bn	2023-03-01 → 2024-02-29	Cons.	Net sales
Revenue	¥27.2bn	2022-03-01 → 2023-02-28^d	Cons.	Net sales (5-year summary)
Revenue	¥26.3bn	2021-03-01 → 2022-02-28^d	Cons.	Net sales (5-year summary)
Revenue	¥26.5bn	2020-03-01 → 2021-02-28^d	Cons.	Net sales (5-year summary)
Operating income	¥539m	2024-03-01 → 2025-02-28	Cons.	Operating income
Operating income	¥876m	2023-03-01 → 2024-02-29	Cons.	Operating income
Ordinary income	¥574m	2024-03-01 → 2025-02-28	Cons.	Ordinary income
Ordinary income	¥910m	2023-03-01 → 2024-02-29	Cons.	Ordinary income
Ordinary income	¥840m	2022-03-01 → 2023-02-28^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥916m	2021-03-01 → 2022-02-28^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥1.3bn	2020-03-01 → 2021-02-28^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥538m	2024-03-01 → 2025-02-28	Cons.	Income before income taxes
Profit before tax	¥886m	2023-03-01 → 2024-02-29	Cons.	Income before income taxes
Net income (owners)	¥346m	2024-03-01 → 2025-02-28	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥603m	2023-03-01 → 2024-02-29	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥600m	2022-03-01 → 2023-02-28^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥570m	2021-03-01 → 2022-02-28^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥805m	2020-03-01 → 2021-02-28^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥346m	2024-03-01 → 2025-02-28	Cons.	Profit loss
Net income	¥603m	2023-03-01 → 2024-02-29	Cons.	Profit loss
Total assets	¥10.9bn	at 2025-02-28	Cons.	Assets
Total assets	¥10.8bn	at 2024-02-29	Cons.	Assets
Total assets	¥10.4bn	at 2023-02-28^d	Cons.	Total assets (5-year summary)
Total assets	¥9.7bn	at 2022-02-28^d	Cons.	Total assets (5-year summary)
Total assets	¥9.5bn	at 2021-02-28^d	Cons.	Total assets (5-year summary)
Total liabilities	¥4.6bn	at 2025-02-28	Cons.	Liabilities
Total liabilities	¥4.6bn	at 2024-02-29	Cons.	Liabilities
Net assets / equity	¥6.3bn	at 2025-02-28	Cons.	Net assets
Net assets / equity	¥6.1bn	at 2024-02-29	Cons.	Net assets
Net assets / equity	¥5.7bn	at 2023-02-28^d	Cons.	Net assets
Net assets / equity	¥5.3bn	at 2022-02-28^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥4.8bn	at 2021-02-28^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥4.1bn	at 2025-02-28	Cons.	Cash and deposits
Cash and deposits	¥4.2bn	at 2024-02-29	Cons.	Cash and deposits
Cash & equivalents	¥3.8bn	at 2025-02-28	Cons.	Cash and cash equivalents
Cash & equivalents	¥3.9bn	at 2024-02-29	Cons.	Cash and cash equivalents
Cash & equivalents	¥3.7bn	at 2023-02-28^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥3.4bn	at 2022-02-28^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥3.5bn	at 2021-02-28^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥589m	2024-03-01 → 2025-02-28	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥552m	2023-03-01 → 2024-02-29	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥673m	2022-03-01 → 2023-02-28^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥362m	2021-03-01 → 2022-02-28^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥1.1bn	2020-03-01 → 2021-02-28^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥454m	2024-03-01 → 2025-02-28	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥130m	2023-03-01 → 2024-02-29	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥156m	2022-03-01 → 2023-02-28^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥153m	2021-03-01 → 2022-02-28^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥141m	2020-03-01 → 2021-02-28^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥267m	2024-03-01 → 2025-02-28	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥240m	2023-03-01 → 2024-02-29	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥211m	2022-03-01 → 2023-02-28^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥230m	2021-03-01 → 2022-02-28^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥169m	2020-03-01 → 2021-02-28^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥26.97	2024-03-01 → 2025-02-28	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥47.06	2023-03-01 → 2024-02-29	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥46.82	2022-03-01 → 2023-02-28^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥44.49	2021-03-01 → 2022-02-28^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥62.87	2020-03-01 → 2021-02-28^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥491.74	at 2025-02-28	Cons.	Net assets per share (5-year summary)
Net assets per share	¥477.76	at 2024-02-29	Cons.	Net assets per share (5-year summary)
Net assets per share	¥443.7	at 2023-02-28^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥409.89	at 2022-02-28^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥378.39	at 2021-02-28^d	Cons.	Net assets per share (5-year summary)
Equity ratio	58.0%	at 2025-02-28	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	56.9%	at 2024-02-29	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	54.6%	at 2023-02-28^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	53.9%	at 2022-02-28^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	50.8%	at 2021-02-28^d	Cons.	Equity to asset ratio (5-year summary)
ROE	5.6%	2024-03-01 → 2025-02-28	Cons.	Rate of return on equity (5-year summary)
ROE	10.2%	2023-03-01 → 2024-02-29	Cons.	Rate of return on equity (5-year summary)
ROE	11.0%	2022-03-01 → 2023-02-28^d	Cons.	Rate of return on equity (5-year summary)
ROE	11.3%	2021-03-01 → 2022-02-28^d	Cons.	Rate of return on equity (5-year summary)
ROE	17.9%	2020-03-01 → 2021-02-28^d	Cons.	Rate of return on equity (5-year summary)
Employees	165	at 2025-02-28	Cons.	Number of employees
Employees	194	at 2024-02-29	Cons.	Number of employees
Employees	196	at 2023-02-28^d	Cons.	Number of employees
Employees	207	at 2022-02-28^d	Cons.	Number of employees
Employees	194	at 2021-02-28^d	Cons.	Number of employees
Revenue	¥28.4bn	2024-03-01 → 2025-02-28	Standalone	Net sales
Revenue	¥28.8bn	2023-03-01 → 2024-02-29	Standalone	Net sales
Revenue	¥27.2bn	2022-03-01 → 2023-02-28^d	Standalone	Net sales (5-year summary)
Revenue	¥26.3bn	2021-03-01 → 2022-02-28^d	Standalone	Net sales (5-year summary)
Revenue	¥26.6bn	2020-03-01 → 2021-02-28^d	Standalone	Net sales (5-year summary)
Operating income	¥441m	2024-03-01 → 2025-02-28	Standalone	Operating income
Operating income	¥816m	2023-03-01 → 2024-02-29	Standalone	Operating income
Ordinary income	¥480m	2024-03-01 → 2025-02-28	Standalone	Ordinary income
Ordinary income	¥854m	2023-03-01 → 2024-02-29	Standalone	Ordinary income
Ordinary income	¥843m	2022-03-01 → 2023-02-28^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥939m	2021-03-01 → 2022-02-28^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥1.3bn	2020-03-01 → 2021-02-28^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥447m	2024-03-01 → 2025-02-28	Standalone	Income before income taxes
Profit before tax	¥830m	2023-03-01 → 2024-02-29	Standalone	Income before income taxes
Net income	¥286m	2024-03-01 → 2025-02-28	Standalone	Profit loss
Net income	¥545m	2023-03-01 → 2024-02-29	Standalone	Profit loss
Net income	¥602m	2022-03-01 → 2023-02-28^d	Standalone	Net income loss (5-year summary)
Net income	¥589m	2021-03-01 → 2022-02-28^d	Standalone	Net income loss (5-year summary)
Net income	¥829m	2020-03-01 → 2021-02-28^d	Standalone	Net income loss (5-year summary)
Total assets	¥10.6bn	at 2025-02-28	Standalone	Assets
Total assets	¥10.7bn	at 2024-02-29	Standalone	Assets
Total assets	¥10.4bn	at 2023-02-28^d	Standalone	Total assets (5-year summary)
Total assets	¥9.7bn	at 2022-02-28^d	Standalone	Total assets (5-year summary)
Total assets	¥9.5bn	at 2021-02-28^d	Standalone	Total assets (5-year summary)
Total liabilities	¥4.4bn	at 2025-02-28	Standalone	Liabilities
Total liabilities	¥4.6bn	at 2024-02-29	Standalone	Liabilities
Net assets / equity	¥6.2bn	at 2025-02-28	Standalone	Net assets
Net assets / equity	¥6.1bn	at 2024-02-29	Standalone	Net assets
Net assets / equity	¥5.7bn	at 2023-02-28^d	Standalone	Net assets
Net assets / equity	¥5.2bn	at 2022-02-28^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥4.8bn	at 2021-02-28^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥3.9bn	at 2025-02-28	Standalone	Cash and deposits
Cash and deposits	¥4.0bn	at 2024-02-29	Standalone	Cash and deposits
EPS (basic)	¥22.29	2024-03-01 → 2025-02-28	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥42.51	2023-03-01 → 2024-02-29	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥46.96	2022-03-01 → 2023-02-28^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥46.01	2021-03-01 → 2022-02-28^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥64.71	2020-03-01 → 2021-02-28^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥13	2024-03-01 → 2025-02-28	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥13	2023-03-01 → 2024-02-29	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥13	2022-03-01 → 2023-02-28^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥13	2021-03-01 → 2022-02-28^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥13	2020-03-01 → 2021-02-28^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥482.37	at 2025-02-28	Standalone	Net assets per share (5-year summary)
Net assets per share	¥473.08	at 2024-02-29	Standalone	Net assets per share (5-year summary)
Net assets per share	¥443.57	at 2023-02-28^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥409.6	at 2022-02-28^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥376.6	at 2021-02-28^d	Standalone	Net assets per share (5-year summary)
Equity ratio	58.2%	at 2025-02-28	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	56.6%	at 2024-02-29	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	54.7%	at 2023-02-28^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	54.0%	at 2022-02-28^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	50.9%	at 2021-02-28^d	Standalone	Equity to asset ratio (5-year summary)
ROE	4.7%	2024-03-01 → 2025-02-28	Standalone	Rate of return on equity (5-year summary)
ROE	9.3%	2023-03-01 → 2024-02-29	Standalone	Rate of return on equity (5-year summary)
ROE	11.0%	2022-03-01 → 2023-02-28^d	Standalone	Rate of return on equity (5-year summary)
ROE	11.7%	2021-03-01 → 2022-02-28^d	Standalone	Rate of return on equity (5-year summary)
ROE	18.6%	2020-03-01 → 2021-02-28^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	12,812,000	at 2025-02-28	Standalone	Total number of issued shares (5-year summary)
Shares issued	12,812,000	at 2024-02-29	Standalone	Total number of issued shares (5-year summary)
Shares issued	12,812,000	at 2023-02-28^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	12,812,000	at 2022-02-28^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	12,812,000	at 2021-02-28^d	Standalone	Total number of issued shares (5-year summary)
Employees	154	at 2025-02-28	Standalone	Number of employees
Employees	182	at 2024-02-29	Standalone	Number of employees
Employees	188	at 2023-02-28^d	Standalone	Number of employees
Employees	200	at 2022-02-28^d	Standalone	Number of employees
Employees	193	at 2021-02-28^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

Segments · 1

Segment	Item	Period	Value
Retail Businessreportable segment	employees	at 2025-02-28	49 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,167

Item	Context	Value	Unit
Noncurrent assets	Prior1YearInstant	3470351000	JPY
Noncurrent assets	CurrentYearInstant	3772769000	JPY
Assets	Prior1YearInstant	10766362000	JPY
Assets	CurrentYearInstant	10859259000	JPY
Accounts payable trade	Prior1YearInstant	2092098000	JPY
Accounts payable trade	CurrentYearInstant	2040669000	JPY
Short term loans payable	Prior1YearInstant	200000000	JPY
Short term loans payable	CurrentYearInstant	172000000	JPY
Current portion of long term loans payable	Prior1YearInstant	343671000	JPY
Current portion of long term loans payable	CurrentYearInstant	391628000	JPY
Lease obligations cl	Prior1YearInstant	75204000	JPY
Lease obligations cl	CurrentYearInstant	67697000	JPY
Accounts payable other	Prior1YearInstant	364295000	JPY
Accounts payable other	CurrentYearInstant	447282000	JPY
Income taxes payable	Prior1YearInstant	166907000	JPY
Income taxes payable	CurrentYearInstant	99898000	JPY
Provision for bonuses	Prior1YearInstant	36449000	JPY
Provision for bonuses	CurrentYearInstant	43762000	JPY
Provision for shareholder benefit program cl	Prior1YearInstant	－	JPY
Provision for shareholder benefit program cl	CurrentYearInstant	35973000	JPY
Other cl	Prior1YearInstant	181451000	JPY
Other cl	CurrentYearInstant	146305000	JPY
Current liabilities	Prior1YearInstant	3460078000	JPY
Current liabilities	CurrentYearInstant	3445217000	JPY
Long term loans payable	Prior1YearInstant	191564000	JPY
Long term loans payable	CurrentYearInstant	141524000	JPY
Lease obligations ncl	Prior1YearInstant	244070000	JPY
Lease obligations ncl	CurrentYearInstant	185885000	JPY
Deferred tax liabilities	Prior1YearInstant	1120000	JPY
Deferred tax liabilities	CurrentYearInstant	4789000	JPY
Provision for directors retirement benefits	Prior1YearInstant	376980000	JPY
Provision for directors retirement benefits	CurrentYearInstant	395208000	JPY
Net defined benefit liability	Prior1YearInstant	178550000	JPY
Net defined benefit liability	CurrentYearInstant	182129000	JPY
Asset retirement obligations ncl	Prior1YearInstant	176383000	JPY
Asset retirement obligations ncl	CurrentYearInstant	188583000	JPY
Other ncl	Prior1YearInstant	16647000	JPY
Other ncl	CurrentYearInstant	15916000	JPY
Noncurrent liabilities	Prior1YearInstant	1185317000	JPY
Noncurrent liabilities	CurrentYearInstant	1114038000	JPY
Liabilities	Prior1YearInstant	4645396000	JPY
Liabilities	CurrentYearInstant	4559255000	JPY
Capital stock	Prior1YearInstant	320300000	JPY
Capital stock	CurrentYearInstant	320300000	JPY
Capital surplus	Prior1YearInstant	259600000	JPY
Capital surplus	CurrentYearInstant	259600000	JPY
Retained earnings	Prior1YearInstant	5541123000	JPY
Retained earnings	CurrentYearInstant	5720160000	JPY
Treasury stock	Prior1YearInstant	-57000	JPY
Treasury stock	CurrentYearInstant	-57000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2024-02-29	pass
balance sheet identity	consolidated 2025-02-28	pass rounding
balance sheet identity	non_consolidated 2024-02-29	pass rounding
balance sheet identity	non_consolidated 2025-02-28	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2023-02-28	pass
statement vs summary · net assets	consolidated 2024-02-29	pass
statement vs summary · net assets	consolidated 2025-02-28	pass
statement vs summary · net assets	non_consolidated 2023-02-28	pass
statement vs summary · net assets	non_consolidated 2024-02-29	pass
statement vs summary · net assets	non_consolidated 2025-02-28	pass
statement vs summary · net income attributable to parent	consolidated 2023-03-01/2024-02-29	pass
statement vs summary · net income attributable to parent	consolidated 2024-03-01/2025-02-28	pass
statement vs summary · operating cash flow	consolidated 2023-03-01/2024-02-29	pass
statement vs summary · operating cash flow	consolidated 2024-03-01/2025-02-28	pass
statement vs summary · revenue	consolidated 2023-03-01/2024-02-29	pass
statement vs summary · revenue	consolidated 2024-03-01/2025-02-28	pass
statement vs summary · revenue	non_consolidated 2023-03-01/2024-02-29	pass
statement vs summary · revenue	non_consolidated 2024-03-01/2025-02-28	pass
statement vs summary · total assets	consolidated 2024-02-29	pass
statement vs summary · total assets	consolidated 2025-02-28	pass
statement vs summary · total assets	non_consolidated 2024-02-29	pass
statement vs summary · total assets	non_consolidated 2025-02-28	pass