Quarterly report · Q1

Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥7.2bn2024-03-01 → 2024-05-31Cons.Net sales
Revenue¥28.7bn2023-03-01 → 2024-02-29Cons.Net sales (5-year summary)
Revenue¥7.3bn2023-03-01 → 2023-05-31Cons.Net sales
Operating income¥314m2024-03-01 → 2024-05-31Cons.Operating income
Operating income¥361m2023-03-01 → 2023-05-31Cons.Operating income
Ordinary income¥324m2024-03-01 → 2024-05-31Cons.Ordinary income
Ordinary income¥910m2023-03-01 → 2024-02-29Cons.Ordinary income loss (5-year summary)
Ordinary income¥369m2023-03-01 → 2023-05-31Cons.Ordinary income
Profit before tax¥321m2024-03-01 → 2024-05-31Cons.Income before income taxes
Profit before tax¥369m2023-03-01 → 2023-05-31Cons.Income before income taxes
Net income (owners)¥199m2024-03-01 → 2024-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥603m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥231m2023-03-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income¥199m2024-03-01 → 2024-05-31Cons.Profit loss
Net income¥231m2023-03-01 → 2023-05-31Cons.Profit loss
Total assets¥11.5bnat 2024-05-31Cons.Assets
Total assets¥10.8bnat 2024-02-29Cons.Assets
Total assets¥11.4bnat 2023-05-31Cons.Total assets (5-year summary)
Total liabilities¥5.4bnat 2024-05-31Cons.Liabilities
Total liabilities¥4.6bnat 2024-02-29Cons.Liabilities
Net assets / equity¥6.2bnat 2024-05-31Cons.Net assets
Net assets / equity¥6.1bnat 2024-02-29Cons.Net assets
Net assets / equity¥5.7bnat 2023-05-31Cons.Net assets (5-year summary)
Cash and deposits¥4.5bnat 2024-05-31Cons.Cash and deposits
Cash and deposits¥4.2bnat 2024-02-29Cons.Cash and deposits
EPS (basic)¥15.492024-03-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.062023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.012023-03-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio53.4%at 2024-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio50.2%at 2023-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 300
ItemContextValueUnit
Intangible assetsPrior1YearInstant159900000JPY
Intangible assetsCurrentQuarterInstant159226000JPY
Lease and guarantee depositsPrior1YearInstant958102000JPY
Lease and guarantee depositsCurrentQuarterInstant971035000JPY
Deferred tax assetsPrior1YearInstant199533000JPY
Deferred tax assetsCurrentQuarterInstant201790000JPY
Other ioaPrior1YearInstant134734000JPY
Other ioaCurrentQuarterInstant136985000JPY
Investments and other assetsPrior1YearInstant1292370000JPY
Investments and other assetsCurrentQuarterInstant1309811000JPY
Noncurrent assetsPrior1YearInstant3470351000JPY
Noncurrent assetsCurrentQuarterInstant3503629000JPY
AssetsPrior1YearInstant10766362000JPY
AssetsCurrentQuarterInstant11527612000JPY
Accounts payable tradePrior1YearInstant2092098000JPY
Accounts payable tradeCurrentQuarterInstant2573628000JPY
Short term loans payablePrior1YearInstant200000000JPY
Short term loans payableCurrentQuarterInstant348000000JPY
Current portion of long term loans payablePrior1YearInstant343671000JPY
Current portion of long term loans payableCurrentQuarterInstant406213000JPY
Lease obligations clPrior1YearInstant75204000JPY
Lease obligations clCurrentQuarterInstant74673000JPY
Accounts payable otherPrior1YearInstant364295000JPY
Accounts payable otherCurrentQuarterInstant398482000JPY
Income taxes payablePrior1YearInstant166907000JPY
Income taxes payableCurrentQuarterInstant135071000JPY
Provision for bonusesPrior1YearInstant36449000JPY
Provision for bonusesCurrentQuarterInstant63365000JPY
Other clPrior1YearInstant181451000JPY
Other clCurrentQuarterInstant216119000JPY
Current liabilitiesPrior1YearInstant3460078000JPY
Current liabilitiesCurrentQuarterInstant4215553000JPY
Long term loans payablePrior1YearInstant191564000JPY
Long term loans payableCurrentQuarterInstant154034000JPY
Lease obligations nclPrior1YearInstant244070000JPY
Lease obligations nclCurrentQuarterInstant236039000JPY
Deferred tax liabilitiesPrior1YearInstant1120000JPY
Deferred tax liabilitiesCurrentQuarterInstant8581000JPY
Provision for directors retirement benefitsPrior1YearInstant376980000JPY
Provision for directors retirement benefitsCurrentQuarterInstant382234000JPY
Net defined benefit liabilityPrior1YearInstant178550000JPY
Net defined benefit liabilityCurrentQuarterInstant184288000JPY
Asset retirement obligations nclPrior1YearInstant176383000JPY
Asset retirement obligations nclCurrentQuarterInstant177524000JPY
Other nclPrior1YearInstant16647000JPY
Other nclCurrentQuarterInstant16430000JPY
Noncurrent liabilitiesPrior1YearInstant1185317000JPY
Noncurrent liabilitiesCurrentQuarterInstant1159133000JPY
LiabilitiesPrior1YearInstant4645396000JPY
LiabilitiesCurrentQuarterInstant5374686000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2024-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-05-31pass
statement vs summary · revenueconsolidated 2023-03-01/2023-05-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-05-31pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2024-05-31pass