Quarterly report · Q2
3080.TEDINET S100S0F0
Period2023-03-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.2bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥27.2bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.1bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥673m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥612m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥690m | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥840m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥633m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥690m | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥628m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥432m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥600m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥386m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥432m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥386m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥11.6bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥10.4bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥10.6bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.4bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2022-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥961m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥673m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥831m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥83m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥156m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥81m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥257m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥211m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥241m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥33.74 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.73 | 2023-06-01 → 2023-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.82 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.13 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.4 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.3% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 451
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 2089544000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 2914757000 | JPY |
| Short term loans payable | Prior1YearInstant | 202000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 202000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 389541000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 360435000 | JPY |
| Lease obligations cl | Prior1YearInstant | 75437000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 77823000 | JPY |
| Accounts payable other | Prior1YearInstant | 367380000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 395027000 | JPY |
| Income taxes payable | Prior1YearInstant | 161409000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 287421000 | JPY |
| Provision for bonuses | Prior1YearInstant | 34833000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 34727000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 2171000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 2195000 | JPY |
| Other cl | Prior1YearInstant | 217712000 | JPY |
| Other cl | CurrentQuarterInstant | 234516000 | JPY |
| Current liabilities | Prior1YearInstant | 3540031000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4508904000 | JPY |
| Long term loans payable | Prior1YearInstant | 143607000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 118587000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 281515000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 266789000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1758000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 4197000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 379644000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 366491000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 184123000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 180714000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 171866000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 174874000 | JPY |
| Other ncl | Prior1YearInstant | 18331000 | JPY |
| Other ncl | CurrentQuarterInstant | 17042000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1180846000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1128697000 | JPY |
| Liabilities | Prior1YearInstant | 4720877000 | JPY |
| Liabilities | CurrentQuarterInstant | 5637602000 | JPY |
| Capital stock | Prior1YearInstant | 320300000 | JPY |
| Capital stock | CurrentQuarterInstant | 320300000 | JPY |
| Capital surplus | Prior1YearInstant | 259600000 | JPY |
| Capital surplus | CurrentQuarterInstant | 259600000 | JPY |
| Retained earnings | Prior1YearInstant | 5104775000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5370507000 | JPY |
| Treasury stock | Prior1YearInstant | -57000 | JPY |
| Treasury stock | CurrentQuarterInstant | -57000 | JPY |
| Shareholders equity | Prior1YearInstant | 5684618000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5950350000 | JPY |
| Net assets | Prior1YearInstant | 5684618000 | JPY |
| Net assets | CurrentQuarterInstant | 5950350000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |