Quarterly report · Q2
3080.TEDINET S100PCHN
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.1bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥26.3bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.6bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥612m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥604m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥633m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥916m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥630m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥628m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥630m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥386m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥570m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥371m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥386m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥371m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥10.6bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥9.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥10.1bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥4.5bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥5.5bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.9bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥831m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥362m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥627m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥81m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥153m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥81m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥241m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥230m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥165m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥30.13 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.4 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.49 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.93 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.01 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.6% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 453
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 5251371000 | JPY |
| Net assets | CurrentQuarterInstant | 5470791000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9742431000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 10597973000 | JPY |
| Net sales | Prior1YTDDuration | 13605817000 | JPY |
| Net sales | CurrentYTDDuration | 14103911000 | JPY |
| Cost of sales | Prior1YTDDuration | 10010985000 | JPY |
| Cost of sales | CurrentYTDDuration | 10280314000 | JPY |
| Gross profit | Prior1YTDDuration | 3594832000 | JPY |
| Gross profit | CurrentYTDDuration | 3823597000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2991249000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3211739000 | JPY |
| Operating income | Prior1YTDDuration | 603583000 | JPY |
| Operating income | CurrentYTDDuration | 611857000 | JPY |
| Interest income noi | Prior1YTDDuration | 1356000 | JPY |
| Interest income noi | CurrentYTDDuration | 1152000 | JPY |
| Commission fee noi | Prior1YTDDuration | 12057000 | JPY |
| Commission fee noi | CurrentYTDDuration | 9231000 | JPY |
| Rent income on noncurrent assets noi | Prior1YTDDuration | 5967000 | JPY |
| Rent income on noncurrent assets noi | CurrentYTDDuration | 5919000 | JPY |
| Other noi | Prior1YTDDuration | 9424000 | JPY |
| Other noi | CurrentYTDDuration | 6757000 | JPY |
| Non operating income | Prior1YTDDuration | 28805000 | JPY |
| Non operating income | CurrentYTDDuration | 23061000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1477000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1722000 | JPY |
| Rent expenses on noncurrent assets noe | Prior1YTDDuration | 722000 | JPY |
| Rent expenses on noncurrent assets noe | CurrentYTDDuration | 681000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2200000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2404000 | JPY |
| Ordinary income | Prior1YTDDuration | 630188000 | JPY |
| Ordinary income | CurrentYTDDuration | 632514000 | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 4369000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 4369000 | JPY |
| Income before income taxes | Prior1YTDDuration | 630188000 | JPY |
| Income before income taxes | CurrentYTDDuration | 628145000 | JPY |
| Income taxes current | Prior1YTDDuration | 255837000 | JPY |
| Income taxes current | CurrentYTDDuration | 250560000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 3681000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -8387000 | JPY |
| Income taxes | Prior1YTDDuration | 259518000 | JPY |
| Income taxes | CurrentYTDDuration | 242172000 | JPY |
| Profit loss | Prior1YTDDuration | 370669000 | JPY |
| Profit loss | CurrentYTDDuration | 385972000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 370669000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 385972000 | JPY |
| Profit loss | Prior1YTDDuration | 370669000 | JPY |
| Profit loss | CurrentYTDDuration | 385972000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |