Tokyo Tape
Sign in
← Horiifoodservice

Quarterly report · Q2

3077.TEDINET S100PL1Q
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥1.8bn2022-04-01 → 2022-09-30StandaloneNet sales
Revenue¥2.2bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥610m2021-04-01 → 2021-09-30StandaloneNet sales
Operating income−¥309m2022-04-01 → 2022-09-30StandaloneOperating income
Operating income−¥758m2021-04-01 → 2021-09-30StandaloneOperating income
Ordinary income−¥181m2022-04-01 → 2022-09-30StandaloneOrdinary income
Ordinary income−¥290m2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥192m2021-04-01 → 2021-09-30StandaloneOrdinary income
Profit before tax−¥159m2022-04-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax−¥295m2021-04-01 → 2021-09-30StandaloneIncome before income taxes
Net income−¥164m2022-04-01 → 2022-09-30StandaloneProfit loss
Net income−¥391m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income−¥302m2021-04-01 → 2021-09-30StandaloneProfit loss
Total assets¥2.5bnat 2022-09-30StandaloneAssets
Total assets¥2.7bnat 2022-03-31StandaloneAssets
Total assets¥2.8bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2022-09-30StandaloneLiabilities
Total liabilities¥2.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥222mat 2022-09-30StandaloneNet assets
Net assets / equity¥389mat 2022-03-31StandaloneNet assets
Net assets / equity¥475mat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥1.4bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥666mat 2022-09-30StandaloneCash and cash equivalents
Cash & equivalents¥651mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥657mat 2021-09-30StandaloneCash and cash equivalents
Cash & equivalents¥501mat 2021-03-31dStandaloneCash and cash equivalents
Operating cash flow¥50m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥741m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥753m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥34m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥106m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥89m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥1m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥997m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥999m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-28.952022-04-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-34.032022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-68.962021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-53.222021-04-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-19.842021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio8.9%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio14.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio17.0%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued5,670,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,670,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,670,000at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-09-30−¥179m
jpcrp040300-q2r_E03505-000Metropolitan Areareportable segmentrevenue2022-04-01 → 2022-09-30¥675m
jpcrp040300-q2r_E03505-000Metropolitan Areareportable segmentrevenue external2022-04-01 → 2022-09-30¥675m
jpcrp040300-q2r_E03505-000Metropolitan Areareportable segmentsegment profit2022-04-01 → 2022-09-30−¥50m
jpcrp040300-q2r_E03505-000North Kanto Areareportable segmentrevenue2022-04-01 → 2022-09-30¥796m
jpcrp040300-q2r_E03505-000North Kanto Areareportable segmentrevenue external2022-04-01 → 2022-09-30¥796m
jpcrp040300-q2r_E03505-000North Kanto Areareportable segmentsegment profit2022-04-01 → 2022-09-30−¥38m
jpcrp040300-q2r_E03505-000Tohoku Areareportable segmentrevenue2022-04-01 → 2022-09-30¥309m
jpcrp040300-q2r_E03505-000Tohoku Areareportable segmentrevenue external2022-04-01 → 2022-09-30¥309m
jpcrp040300-q2r_E03505-000Tohoku Areareportable segmentsegment profit2022-04-01 → 2022-09-30−¥42m
—segment totalrevenue2022-04-01 → 2022-09-30¥1.8bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥1.8bn
—segment totalsegment profit2022-04-01 → 2022-09-30−¥130m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-09-30¥1.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-09-30¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-09-30−¥309m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-09-30−¥201m
jpcrp040300-q2r_E03505-000Metropolitan Areareportable segmentrevenue2021-04-01 → 2021-09-30¥84m
jpcrp040300-q2r_E03505-000Metropolitan Areareportable segmentrevenue external2021-04-01 → 2021-09-30¥84m
jpcrp040300-q2r_E03505-000Metropolitan Areareportable segmentsegment profit2021-04-01 → 2021-09-30−¥264m
jpcrp040300-q2r_E03505-000North Kanto Areareportable segmentrevenue2021-04-01 → 2021-09-30¥370m
jpcrp040300-q2r_E03505-000North Kanto Areareportable segmentrevenue external2021-04-01 → 2021-09-30¥370m
jpcrp040300-q2r_E03505-000North Kanto Areareportable segmentsegment profit2021-04-01 → 2021-09-30−¥191m
jpcrp040300-q2r_E03505-000Tohoku Areareportable segmentrevenue2021-04-01 → 2021-09-30¥156m
jpcrp040300-q2r_E03505-000Tohoku Areareportable segmentrevenue external2021-04-01 → 2021-09-30¥156m
jpcrp040300-q2r_E03505-000Tohoku Areareportable segmentsegment profit2021-04-01 → 2021-09-30−¥102m
—segment totalrevenue2021-04-01 → 2021-09-30¥610m
—segment totalrevenue external2021-04-01 → 2021-09-30¥610m
—segment totalsegment profit2021-04-01 → 2021-09-30−¥557m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-09-30¥610m
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-09-30¥610m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-09-30−¥758m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 480
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember657041000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember665596000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember651035000JPY
Basic earnings loss per share (5-year summary)Prior1QuarterDuration_NonConsolidatedMember-19.84
Basic earnings loss per share (5-year summary)CurrentQuarterDuration_NonConsolidatedMember-34.03
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5670000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5670000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant5670000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant5670000
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember2976800
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.5250
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember281200
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0495
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember109600
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0193
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember80000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0141
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember60300
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0106
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember60000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0105
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember57400
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0101
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember46600
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0082
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember40000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0070
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember40000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0070
Number of shares heldCurrentQuarterInstant3751900
Shareholding ratioCurrentQuarterInstant0.6617
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember－
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember－
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember－
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember－
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember400
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember56682
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember5668200
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1400
Number of shares issued shares voting rightsCurrentQuarterInstant5670000
Number of voting rights issued shares voting rightsCurrentQuarterInstant56682
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member400
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member－
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0001
Number of shares held in own name treasury shares etcCurrentQuarterInstant400
Number of shares held in others names treasury shares etcCurrentQuarterInstant－
Total number of shares held treasury shares etcCurrentQuarterInstant400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0001
Cash and depositsPrior1YearInstant_NonConsolidatedMember1350552000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass